| Revenue | DKK -14K | -38% |
| EBITDA | DKK -14K | +38% |
| Net profit | DKK 47K | +17% |
| Total assets | DKK 824K | -3% |
| Equity | DKK 536K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 69 | -122 | -121 | -83 | 30 | -15 | -21 | -17 | 49 | 42 | -22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 40 | -149 | -112 | -83 | 25 | -15 | -21 | -17 | 49 | 42 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 40 | -149 | -112 | -170 | 25 | -15 | -21 | -17 | 49 | 42 | -22 | -14 |
| Net financials | -10 | -7 | 82 | 46 | 41 | 39 | -29 | 95 | 45 | 112 | -127 | 73 | 74 |
| Profit before tax | 292 | 34 | -67 | -66 | -129 | 64 | -43 | 74 | 28 | 161 | -85 | 51 | 60 |
| Tax | 77 | 12 | -14 | 17 | -28 | 14 | -10 | 16 | 6 | 35 | -17 | 12 | 14 |
| Net profit | 214 | 22 | -53 | -84 | -100 | 50 | -33 | 58 | 22 | 126 | -69 | 40 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 1.145 | 1.098 | 1.060 | 990 | 772 | 725 | 765 | 771 | 904 | 831 | 853 | 824 |
| Equity | 1.156 | 1.131 | 1.028 | 895 | 744 | 742 | 656 | 660 | 627 | 696 | 570 | 550 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 14 | 70 | 165 | 246 | 30 | 69 | 105 | 145 | 208 | 261 | 302 | 289 |
| Total debt | 169 | 14 | 70 | 165 | 246 | 30 | 69 | 105 | 145 | 208 | 261 | 302 | 289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|