| Revenue | DKK 1,5M | -14% |
| EBITDA | DKK 864K | -23% |
| Net profit | DKK 386K | -32% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 3,1M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.160 | -1.359 | 1.772 | 1.538 | 1.520 | 1.118 | 1.089 | 1.091 | 1.074 | 1.570 | 1.177 | 1.097 | 1.801 | 1.546 |
| Staff expenses | -749 | -501 | -969 | -825 | -624 | -621 | -609 | -636 | -659 | -735 | -722 | -733 | -683 | -682 |
| EBITDA | -520 | -264 | 803 | 668 | 896 | 483 | 480 | 455 | 414 | 835 | 455 | 364 | 1.118 | 864 |
| Depreciation & amort. | -446 | -297 | -548 | -498 | -327 | -180 | -271 | -393 | -442 | -470 | -356 | -329 | -396 | -383 |
| EBIT | -966 | -561 | 255 | 171 | 569 | 304 | 208 | 62 | -27 | 364 | 99 | 34 | 722 | 481 |
| Net financials | -110 | -70 | -99 | -44 | -7 | -3 | 3 | 32 | 3 | -0 | 4 | 1 | 6 | 10 |
| Profit before tax | -868 | -494 | 199 | 127 | 561 | 300 | 212 | 93 | -24 | 364 | 103 | 36 | 728 | 492 |
| Tax | -213 | -123 | 21 | 32 | 123 | 67 | 47 | 18 | -7 | 82 | 22 | 8 | 161 | 106 |
| Net profit | -655 | -370 | 178 | 95 | 439 | 233 | 165 | 75 | -17 | 282 | 81 | 27 | 568 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.961 | 0 | 3.581 | 2.882 | 2.778 | 2.725 | 2.880 | 2.920 | 2.854 | 3.402 | 3.285 | 3.186 | 3.824 | 4.022 |
| Equity | 815 | — | 1.362 | 1.457 | 1.896 | 2.129 | 2.294 | 2.369 | 2.352 | 2.634 | 2.715 | 2.742 | 2.710 | 3.096 |
| Long-term debt | -208 | 0 | 926 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -933 | 0 | 1.206 | 1.168 | 819 | 496 | 478 | 449 | 407 | 674 | 493 | 359 | 972 | 796 |
| Total debt | -1.141 | 0 | 2.132 | 1.366 | 819 | 496 | 478 | 449 | 407 | 674 | 493 | 359 | 972 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Andsbjerg Holding ApS | Company | 90.0% | 90.0% | 2024 |
Henning Andsbjerg Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Andsbjerg | Chief Executive Officer | 0 companies |
| Henrik Santana Andsbjerg | Management | 0 companies |