| Revenue | DKK -7K | +34% |
| EBITDA | DKK -7K | -34% |
| Net profit | DKK 66K | +11% |
| Total assets | DKK 288K | +40% |
| Equity | DKK 263K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -6 | -4 | -5 | -5 | -7 | -7 | -5 | -7 | -7 | -7 | -10 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | -6 | -4 | -5 | -5 | -7 | -7 | -5 | -7 | -7 | -7 | -10 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -6 | -4 | -5 | -5 | -7 | -7 | -5 | -7 | -7 | -7 | -10 | -5 | -7 |
| Net financials | 128 | 82 | 39 | 27 | -58 | 100 | 22 | 24 | -1 | 34 | 1 | -37 | 66 | 91 |
| Profit before tax | 123 | 76 | 35 | 22 | -63 | 94 | 15 | 19 | -7 | 28 | -5 | -46 | 61 | 84 |
| Tax | -1 | -2 | 0 | 5 | 0 | 12 | -1 | 4 | -0 | 6 | -1 | -0 | 2 | 19 |
| Net profit | 125 | 78 | 35 | 17 | -63 | 82 | 16 | 15 | -7 | 21 | -4 | -46 | 59 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 711 | 628 | 554 | 385 | 364 | 277 | 185 | 174 | 202 | 192 | 146 | 206 | 288 |
| Equity | 610 | 589 | 526 | 441 | 379 | 357 | 267 | 174 | 167 | 188 | 184 | 138 | 197 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 121 | 101 | 113 | 7 | 7 | 9 | 11 | 7 | 14 | 8 | 8 | 8 | 25 |
| Total debt | 108 | 121 | 101 | 113 | 7 | 7 | 9 | 11 | 7 | 14 | 8 | 8 | 8 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|