| Revenue | DKK -154K | +12% |
| EBITDA | DKK -154K | -12% |
| Net profit | DKK -918K | -92% |
| Total assets | DKK 4,2M | -4% |
| Equity | DKK -2M | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -185 | -142 | -140 | -138 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -142 | -140 | -138 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.007 |
| EBIT | -185 | -142 | -140 | -138 | -1.161 |
| Net financials | -194 | -220 | -250 | -273 | -234 |
| Profit before tax | -379 | -362 | -390 | -410 | -1.395 |
| Tax | -95 | -65 | -85 | 68 | -477 |
| Net profit | -284 | -297 | -305 | -479 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.195 | 4.299 | 4.385 | 4.347 | 4.188 |
| Equity | -6 | -303 | -608 | -1.087 | -2.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.201 | 4.602 | 4.993 | 5.434 | 6.193 |
| Total debt | 4.201 | 4.602 | 4.993 | 5.434 | 6.193 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HN Management | Management | 2011 – 2018 |
PH Unofficial title | Unofficial title | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Norup | Management | 0 companies |
| Peter Heide Wessel | Unofficial title | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |