| Revenue | DKK 8,8M | +1% |
| EBITDA | DKK 458K | +20% |
| Net profit | DKK 294K | +38% |
| Total assets | DKK 2,7M | +22% |
| Equity | DKK 433K | +213% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.288 | 7.076 | 7.228 | — | 7.234 | 7.673 | 8.175 | 8.703 | 8.807 |
| Staff expenses | -6.448 | -6.754 | -7.026 | -7.703 | -7.837 | -7.535 | -7.701 | -8.323 | -8.349 |
| EBITDA | -160 | 322 | 202 | 478 | -602 | 137 | 474 | 380 | 458 |
| Depreciation & amort. | 202 | 246 | 221 | -60 | -53 | -165 | -167 | -162 | -152 |
| EBIT | -361 | 75 | -19 | 417 | -655 | -28 | 306 | 218 | 306 |
| Net financials | 1 | 0 | 0 | -4 | -19 | -25 | -9 | -3 | -8 |
| Profit before tax | -361 | 75 | -19 | 413 | -674 | -52 | 298 | 216 | 298 |
| Tax | -88 | 48 | 7 | 57 | -103 | -26 | 8 | 3 | 3 |
| Net profit | -273 | 27 | -25 | 356 | -571 | -27 | 290 | 213 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.206 | 1.258 | 1.227 | 1.684 | 2.698 | 2.442 | 2.636 | 2.225 | 2.705 |
| Equity | -124 | -97 | -122 | 234 | -337 | -364 | -74 | 138 | 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 0 |
| Short-term debt | 1.330 | 1.355 | 1.349 | 1.450 | 3.036 | 2.806 | 2.711 | 1.791 | 2.273 |
| Total debt | 1.330 | 1.355 | 1.349 | 1.450 | 3.036 | 2.806 | 2.711 | 2.086 | 2.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN SOCIALE UDVIKLINGSFOND | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hedegaard Richmond | Management | 0 companies |
| Margrethe Langer Rasmussen | Board of Directors | 0 companies |
| Keld Aage Olsen | Board of Directors | 0 companies |
| Michael Johan Hansen | Chairman | 0 companies |
| Jon Thorlacius Krog | Board of Directors | 0 companies |