| Revenue | DKK -79K | -103% |
| EBITDA | DKK -2,3M | -3445% |
| Net profit | DKK -4,3M | -670% |
| Total assets | DKK 1,8M | -63% |
| Equity | DKK -1,3M | -478% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 1.293 | 2.365 | 2.146 | 3.679 | 3.203 | 4.141 | 2.454 | 1.801 | 2.547 | -79 |
| Staff expenses | -1.350 | -1.731 | -2.081 | -2.042 | -2.551 | -2.680 | -2.816 | -2.741 | -2.657 | -2.477 | -2.249 |
| EBITDA | -236 | -438 | 284 | 105 | 1.129 | 523 | 1.325 | -287 | -856 | 70 | -2.328 |
| Depreciation & amort. | -468 | -529 | -403 | -285 | -294 | -389 | -497 | -311 | -175 | -131 | -114 |
| EBIT | -705 | -967 | -119 | -181 | 834 | 134 | 828 | -598 | -1.030 | -61 | -2.442 |
| Net financials | -316 | -43 | -45 | -101 | -122 | -167 | -107 | -1.537 | -139 | -96 | -1.758 |
| Profit before tax | -1.021 | -1.010 | -164 | -281 | 712 | -33 | 721 | -2.135 | -1.169 | -157 | -4.200 |
| Tax | -0 | -0 | -0 | -0 | -0 | -710 | 169 | -0 | -0 | 406 | 136 |
| Net profit | -1.021 | -1.010 | -164 | -281 | 712 | 677 | 553 | -2.135 | -1.169 | -563 | -4.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 1.998 | 1.700 | 1.853 | 3.228 | 4.292 | 4.794 | 5.096 | 4.434 | 4.827 | 1.810 |
| Equity | -1.979 | 931 | 767 | 486 | 1.198 | 1.090 | 1.643 | -492 | -1.661 | -224 | -1.293 |
| Long-term debt | 306 | 181 | 47 | 578 | 88 | 1.246 | 853 | 2.291 | 2.158 | 977 | 373 |
| Short-term debt | 4.344 | 886 | 886 | 790 | 1.942 | 1.955 | 2.298 | 3.296 | 3.936 | 4.074 | 2.730 |
| Total debt | 4.650 | 1.067 | 933 | 1.368 | 2.030 | 3.202 | 3.151 | 5.587 | 6.094 | 5.051 | 3.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2011 | — | — |
PP Management | Management | 2012 | — | — |
LH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENNIS HOLBÆK HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
Mabuli Holding ApS | Company | 10.0% | 10.0% | 2015 |
COC-COMPANY OF CONSTRUCTION ApS | Company | 50.0% | 50.0% | 2021 |
Dynamiq Capital ApS | Company | 50.0% | 50.0% | 2021 |
Datoselskabet 10.04.2015 ApS | Company | 15.0% | 15.0% | 2022 |
MBD Denmark ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 20.0% | 20.0% | 2013 | |
PINSTRUP HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
DEHOPE ApS | Company | 5.0% | 5.0% | 2021 |
Medianetgroup ApS | Company | 10.0% | 10.0% | 2021 |
Fitness Venture DK ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Holbæk Pedersen | Management | 0 companies |
| Poul Pinstrup Rasch | Management | 0 companies |
| Leon Holbæk Pedersen | Founder | 0 companies |