| Revenue | DKK -143K | -6194% |
| EBITDA | DKK -143K | -6194% |
| Net profit | DKK -84K | -157% |
| Total assets | DKK 5,2M | +2% |
| Equity | DKK 5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 64 | 76 | 116 | 82 | -466 | 213 | 243 | 139 | 45 | 46 | 2 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 64 | 76 | 116 | 82 | -466 | 213 | 243 | 139 | 45 | 46 | 2 | -143 |
| Depreciation & amort. | 37 | -50 | -50 | -50 | -59 | -59 | -53 | -53 | -53 | -131 | -71 | -18 | -16 |
| EBIT | -21 | 14 | 26 | 66 | 22 | -526 | 160 | 190 | 85 | -87 | -25 | -15 | -159 |
| Net financials | 129 | 112 | 114 | 107 | 94 | 57 | 81 | 59 | 73 | 420 | 453 | 208 | 55 |
| Profit before tax | 108 | 127 | 141 | 174 | 117 | -469 | 241 | 249 | 158 | 333 | 428 | 193 | -104 |
| Tax | 36 | 53 | 46 | 52 | 36 | 1 | -0 | 29 | 35 | 43 | 49 | 46 | -19 |
| Net profit | 71 | 74 | 94 | 121 | 80 | -470 | 241 | 221 | 124 | 290 | 380 | 147 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.349 | 4.471 | 4.338 | 4.493 | 4.597 | 4.130 | 4.404 | 4.641 | 4.732 | 5.034 | 4.995 | 5.135 | 5.213 |
| Equity | 3.436 | 3.510 | 3.604 | 3.726 | 3.806 | 3.336 | 3.578 | 3.798 | 3.922 | 4.212 | 4.892 | 5.039 | 4.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 |
| Short-term debt | 913 | 961 | 734 | 767 | 791 | 794 | 826 | 843 | 811 | 822 | 46 | 96 | 258 |
| Total debt | 913 | 961 | 734 | 767 | 791 | 794 | 826 | 843 | 811 | 822 | 103 | 96 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lamm | Management | 0 companies |