| Revenue | DKK 938K | +4% |
| EBITDA | DKK 882K | +9% |
| Net profit | DKK 334K | +82% |
| Total assets | DKK 17,8M | +1% |
| Equity | DKK 14,3M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.066 | 929 | 347 | 457 | 678 | 653 | 577 | 639 | 577 | 3.220 | 77 | 916 | 904 | 938 |
| Staff expenses | -0 | -75 | -0 | -0 | -0 | -0 | -42 | -54 | -66 | -57 | -0 | -85 | -95 | -56 |
| EBITDA | 1.066 | 854 | 347 | 457 | 678 | 653 | 536 | 585 | 511 | 3.163 | 77 | 831 | 808 | 882 |
| Depreciation & amort. | -418 | -420 | -2.897 | -368 | -368 | -373 | -373 | -373 | -376 | -372 | -407 | -493 | -496 | -498 |
| EBIT | 647 | 433 | -2.550 | 88 | 310 | 280 | 163 | 211 | 134 | 2.791 | -330 | 339 | 312 | 384 |
| Net financials | -280 | -210 | -503 | -496 | -478 | -183 | -162 | -155 | -155 | -168 | -214 | -182 | -77 | 44 |
| Profit before tax | 367 | 223 | -3.053 | -408 | -167 | 97 | 1 | 56 | -21 | 2.623 | -544 | 156 | 235 | 428 |
| Tax | 94 | -370 | -731 | -93 | -18 | 48 | 0 | 12 | -5 | 562 | -119 | 34 | 52 | 94 |
| Net profit | 273 | 593 | -2.323 | -315 | -149 | 49 | 1 | 44 | -16 | 2.061 | -425 | 122 | 183 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.161 | 31.074 | 27.390 | 27.025 | 26.748 | 26.177 | 25.860 | 25.679 | 25.367 | 28.466 | 24.508 | 24.499 | 17.527 | 17.772 |
| Equity | 14.155 | 14.748 | 12.425 | 12.110 | 11.961 | 12.010 | 12.010 | 12.054 | 12.038 | 14.099 | 13.674 | 13.796 | 13.979 | 14.313 |
| Long-term debt | 11.800 | 12.518 | 11.962 | 11.726 | 11.635 | 11.069 | 10.807 | 10.564 | 10.309 | 11.320 | 7.408 | 2.487 | 274 | 361 |
| Short-term debt | 662 | 690 | 474 | 684 | 653 | 597 | 567 | 600 | 622 | 710 | 1.111 | 6.002 | 1.118 | 1.044 |
| Total debt | 12.462 | 13.208 | 12.436 | 12.410 | 12.288 | 11.667 | 11.374 | 11.164 | 10.931 | 12.030 | 8.519 | 8.489 | 1.392 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
OD Founder | Founder | 2010 | — | — |
HH Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL MUNK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Mercedes Munk | Management | 0 companies |
| Ole Dalsgård Nielsen | Founder | 0 companies |
| Henrik Hedegård Lyhne | Founder | 0 companies |