| Revenue | DKK 266K | -28% |
| EBITDA | DKK 266K | -28% |
| Net profit | DKK 72K | -48% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 6,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.355 | 13.181 | 1.168 | 1.325 | 1.430 | 1.453 | 1.525 | 1.510 | 1.284 | 985 | 1.112 | 218 | 371 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 939 | 1.082 | 1.168 | 1.325 | 1.430 | 1.453 | 1.525 | 1.510 | 1.284 | 985 | 1.112 | 218 | 371 | 266 |
| Depreciation & amort. | -136 | -48 | -38 | -144 | -183 | -239 | -239 | -226 | -225 | -176 | -119 | -140 | -152 | -154 |
| EBIT | 803 | 1.034 | 1.130 | 1.180 | 1.246 | 1.214 | 1.286 | 1.283 | 1.059 | 809 | 993 | 77 | 219 | 112 |
| Net financials | -9 | -13 | 9 | -8 | -32 | -16 | -41 | -17 | -11 | -11 | 90 | 18 | -21 | 3 |
| Profit before tax | 794 | 1.020 | 1.139 | 1.172 | 1.214 | 1.199 | 1.245 | 1.266 | 1.048 | 797 | 1.083 | 95 | 198 | 115 |
| Tax | 201 | 259 | 287 | 286 | 263 | 262 | 274 | 279 | 231 | 177 | 250 | 234 | 60 | 43 |
| Net profit | 593 | 761 | 852 | 886 | 952 | 936 | 971 | 987 | 817 | 620 | 833 | -139 | 138 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.562 | 2.087 | 3.008 | 5.684 | 6.022 | 5.902 | 6.667 | 7.856 | 6.110 | 6.741 | 6.102 | 5.935 | 6.073 | 6.156 |
| Equity | 1.259 | 2.020 | 2.872 | 3.758 | 4.710 | 5.646 | 6.617 | 7.604 | 6.071 | 6.691 | 6.024 | 5.885 | 6.023 | 6.095 |
| Long-term debt | 109 | 91 | 67 | 90 | 89 | 125 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 66 | 135 | 1.926 | 1.312 | 256 | 51 | 252 | 40 | 50 | 78 | 50 | 50 | 61 |
| Total debt | 302 | 66 | 135 | 1.926 | 1.312 | 256 | 51 | 252 | 40 | 50 | 78 | 50 | 50 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMIK IT A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gynter Schneider | Chief Executive Officer | 0 companies |
| Marian Norman Wennerfeldt | Chief Executive Officer | 0 companies |