| Revenue | DKK 1,7M | -48% |
| EBITDA | DKK 21K | -89% |
| Net profit | DKK 14,1M | +877% |
| Total assets | DKK 52,2M | -17% |
| Equity | DKK 13,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.613 | -841 | 2.270 | -275 | -209 | -201 | 270 | 106 | -257 | 20.987 | -6.107 | 3.264 | 1.709 |
| Staff expenses | -0 | -455 | -14 | -0 | -0 | -35 | -904 | -1.396 | -1.969 | -3.494 | -9.469 | -2.409 | -1.688 |
| EBITDA | -1.613 | -1.296 | 2.256 | -275 | -209 | -236 | -634 | -1.290 | -2.225 | 17.493 | -16.296 | 190 | 21 |
| Depreciation & amort. | -75 | -52 | -52 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.688 | -1.348 | 2.203 | -294 | -209 | -236 | -634 | -1.290 | -2.225 | 17.493 | -16.296 | 190 | 21 |
| Net financials | -11 | -43 | -268 | -258 | -563 | -803 | -1.628 | 845 | -57 | -1.405 | -1.110 | -2.483 | 13.951 |
| Profit before tax | -1.699 | -1.391 | 1.935 | -557 | -772 | -1.039 | -2.263 | -445 | -2.282 | 16.088 | -17.406 | -2.293 | 13.972 |
| Tax | -421 | -271 | 472 | -153 | -237 | -308 | -531 | -426 | -492 | -1.384 | -2.402 | -474 | -167 |
| Net profit | -1.278 | -1.119 | 1.463 | -404 | -535 | -731 | -1.732 | -19 | -1.790 | 17.472 | -15.003 | -1.819 | 14.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 4.681 | 7.034 | 10.598 | 16.385 | 30.290 | 66.057 | 80.157 | 86.967 | 69.525 | 63.608 | 62.665 | 52.154 |
| Equity | 975 | 2.166 | 3.629 | 3.252 | 4.135 | 10.893 | 21.161 | 44.479 | 42.689 | 31.554 | 16.551 | 14.733 | 13.872 |
| Long-term debt | 0 | 2.053 | 3.304 | 5.812 | 10.722 | 0 | 2.100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 462 | 100 | 1.533 | 1.529 | 19.397 | 42.796 | 35.677 | 44.278 | 37.971 | 47.056 | 47.932 | 38.282 |
| Total debt | 230 | 2.515 | 3.404 | 7.346 | 12.250 | 19.397 | 44.896 | 35.677 | 44.278 | 37.971 | 47.056 | 47.932 | 38.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TG Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pixelz Invest A/S | Company | 66.7% | 66.7% | 2022 |
PIXELZ ApS | Company | 20.0% | 20.0% | 2021 |
BJØRNSBO HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2017 | |
JAKSLAND Capital & More ApS | Company | 10.0% | 10.0% | 2019 |
NEBBEGÅRD INVEST A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ladefoged | Chief Executive Officer | 0 companies |
| Thomas Gjedbo Kragelund | Management | 0 companies |
| Peter Jaksland | Board of Directors | 0 companies |
| Martin Stephan Welna | Chairman | 0 companies |
| Tejs Dindler Rasmussen | Board of Directors | 0 companies |
| Anders Hegelund Bjørnsbo | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Jesper Kjær Bahlke | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Brian Christopher Guidry | Board of Directors | 0 companies |
| Lise von Seelen | Chairman | 0 companies |
| Anders Kynde Frederiksen | Board of Directors | 0 companies |
| Peter Michael Gejl Grensteen | Board of Directors | 0 companies |
| Janus Klok Matthesen | Board of Directors | 0 companies |
| Claus Strand Kristensen | Board of Directors | 0 companies |
| Joel Allen Russ | Chairman | 0 companies |