| Revenue | DKK 935K | -474% |
| EBITDA | DKK 280K | +212% |
| Net profit | DKK 2,5M | +325% |
| Total assets | DKK 5,8M | +705% |
| Equity | DKK 117K | +103% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 131 | 5 | -14 | -272 | -250 | 935 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -655 |
| EBITDA | 131 | 5 | -248 | -272 | -250 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -520 |
| EBIT | 131 | 5 | -248 | -272 | -262 | -240 |
| Net financials | -94 | -93 | -413 | -2.070 | -886 | 2.460 |
| Profit before tax | 37 | -89 | -661 | -2.342 | -1.148 | 2.220 |
| Tax | 9 | -0 | -0 | -0 | -57 | -233 |
| Net profit | 28 | -89 | -661 | -2.342 | -1.091 | 2.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.150 | 580 | 546 | 724 | 5.826 |
| Equity | 136 | 47 | -614 | -2.956 | -4.047 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.023 | 1.103 | 1.194 | 1.501 | 2.311 | 5.709 |
| Total debt | 1.023 | 1.103 | 1.194 | 1.501 | 2.311 | 5.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen Ejendomme A/S | Company | 20.0% | 20.0% | 2017 |
GOOD TIMES HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MORTEN SCHAUMANN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Retega 2016 A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nipper | Management | 0 companies |
| Morten Trap Dixen Schaumann | Chairman | 0 companies |
| Michael Hans Jepsen | Board of Directors | 0 companies |
| Jens Alfred Iversen | Deputy Chairman | 0 companies |
| Stig Gert Ersgard | Chairman | 0 companies |