| Revenue | DKK -31K | -4% |
| EBITDA | DKK -31K | +4% |
| Net profit | DKK -2M | -46% |
| Total assets | DKK 1,1M | -39% |
| Equity | DKK -5,5M | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -39 | -32 | -27 | -28 | -28 | -24 | -30 | -14 | -19 | -26 | -33 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -39 | -32 | -27 | -28 | -28 | -24 | -30 | -14 | -19 | -26 | -33 | -31 |
| Depreciation & amort. | -487 | -487 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -519 | -526 | -32 | -27 | -28 | -28 | -24 | -30 | -14 | -19 | -26 | -33 | -31 |
| Net financials | 3.900 | 5.130 | 6.164 | 2.845 | 2.761 | -359 | 1.767 | -1.291 | 126 | -714 | -2.465 | -1.342 | -1.979 |
| Profit before tax | 3.381 | 4.604 | 6.132 | 2.818 | 2.733 | -387 | 1.744 | -1.322 | 113 | -733 | -2.491 | -1.375 | -2.011 |
| Tax | -31 | -0 | -9 | -9 | -3 | -4 | -4 | -12 | -4 | -6 | 2 | -0 | -0 |
| Net profit | 3.412 | 4.604 | 6.140 | 2.827 | 2.736 | -383 | 1.748 | -1.310 | 116 | -727 | -2.493 | -1.375 | -2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.221 | 4.579 | 6.790 | 3.997 | 3.722 | 2.827 | 3.999 | 2.042 | 2.191 | 1.894 | 1.466 | 1.816 | 1.112 |
| Equity | 3.710 | 4.115 | 3.455 | 1.682 | 2.604 | 2.180 | 3.928 | 1.618 | 1.734 | 407 | -2.086 | -3.461 | -5.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 465 | 3.335 | 2.315 | 1.118 | 647 | 71 | 424 | 457 | 992 | 1.048 | 1.091 | 2.258 |
| Total debt | 511 | 465 | 3.335 | 2.315 | 1.118 | 647 | 71 | 424 | 457 | 992 | 1.048 | 1.091 | 2.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
JM Management | Management | 2011 | — | — |
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bengtsen Holding ApS | Company | 100.0% | 100.0% | 2024 |
Nordic Data Group ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Borgen Kjøller | Management | 0 companies |
| Jacob Mogensen | Management | 0 companies |
| Kim Sloth Bengtsen | Management | 0 companies |