| Revenue | DKK 6M | -438% |
| EBITDA | DKK 1,9M | +204% |
| Net profit | DKK 1,2M | +154% |
| Total assets | DKK 18,6M | +150% |
| Equity | DKK 1,2M | +1932% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -5.501 | -5.124 | -3.016 | -2.425 | -1.776 | 6.001 |
| Staff expenses | -0 | -1 | -0 | -0 | -2.856 | -4.150 |
| EBITDA | -5.501 | -5.125 | -3.016 | -2.425 | -1.776 | 1.850 |
| Depreciation & amort. | -688 | -699 | -703 | -735 | -728 | -104 |
| EBIT | -6.189 | -5.824 | -3.719 | -3.160 | -2.504 | 1.746 |
| Net financials | -233 | -698 | -283 | -363 | -228 | -255 |
| Profit before tax | -6.422 | -6.522 | -4.002 | -3.523 | -2.732 | 1.491 |
| Tax | -1.604 | -1.295 | -940 | -775 | -599 | 331 |
| Net profit | -4.818 | -5.227 | -3.062 | -2.748 | -2.133 | 1.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.964 | 16.806 | 10.013 | 10.059 | 7.459 | 18.644 |
| Equity | 2.583 | 4.606 | 1.544 | 193 | 60 | 1.219 |
| Long-term debt | 0 | 4.623 | 2.246 | 0 | 0 | 0 |
| Short-term debt | 7.381 | 7.577 | 6.223 | 9.531 | 7.229 | 17.180 |
| Total debt | 7.381 | 12.200 | 8.469 | 9.531 | 7.229 | 17.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIERMAR TECHNOLOGY HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Egon Hansen | Board of Directors | 0 companies |
| Bent Sørensen | Chairman | 0 companies |
| Erik Fisker Rasmussen | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |