| Revenue | DKK -3,5M | -23% |
| EBITDA | DKK -5,4M | +8% |
| Net profit | DKK -8,7M | -19% |
| Total assets | DKK 5,1M | -46% |
| Equity | DKK -21,7M | -67% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 2.806 | 2.015 | 2.732 | 2.391 | 3.292 | 6.334 | -732 | -4.501 | -3.469 |
| Staff expenses | -0 | -2.585 | -2.041 | -2.987 | -2.747 | -3.063 | -3.541 | -2.457 | -679 | -0 |
| EBITDA | 81 | 222 | -26 | -256 | -356 | 229 | 1.718 | -3.189 | -5.936 | -5.447 |
| Depreciation & amort. | 255 | -341 | -385 | -453 | -557 | -674 | -443 | -372 | -634 | -746 |
| EBIT | -175 | -119 | -410 | -708 | -913 | -444 | 1.275 | -3.562 | -6.570 | -6.193 |
| Net financials | -7 | -23 | -52 | -245 | -293 | -480 | -528 | -502 | -769 | -947 |
| Profit before tax | -91 | -142 | -462 | -953 | -1.206 | -925 | 747 | -4.063 | -7.339 | -7.140 |
| Tax | 45 | -32 | 101 | -0 | -651 | -203 | 176 | -894 | -12 | 1.583 |
| Net profit | -137 | -110 | -564 | -953 | -555 | -722 | 571 | -3.169 | -7.327 | -8.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.216 | 4.396 | 4.516 | 5.622 | 8.716 | 11.794 | 10.449 | 9.870 | 9.546 | 5.113 |
| Equity | -121 | -231 | -795 | -1.748 | -2.302 | -3.025 | -2.454 | -5.623 | -12.950 | -21.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.337 | 4.627 | 5.310 | 7.370 | 11.019 | 14.819 | 12.903 | 15.494 | 22.496 | 26.787 |
| Total debt | 3.337 | 4.627 | 5.310 | 7.370 | 11.019 | 14.819 | 12.903 | 15.494 | 22.496 | 26.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Thye Finans ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tomasz Janiszewski | Chief Executive Officer | 0 companies |
| Ewa Malgorzata Woszczyk | Chief Executive Officer | 0 companies |