| Revenue | DKK -1,6M | -5% |
| EBITDA | DKK -3,2M | -12% |
| Net profit | DKK -4,2M | -57% |
| Total assets | DKK 4,8M | -22% |
| Equity | DKK -7,2M | -142% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 59 | -178 | -1.137 | -1.286 | -1.110 | -1.700 | -1.613 |
| Staff expenses | -0 | -0 | -763 | -700 | -1.044 | -1.140 | -1.561 |
| EBITDA | 27 | -178 | -1.899 | -1.986 | -2.154 | -2.840 | -3.175 |
| Depreciation & amort. | -0 | -3 | -38 | -46 | -70 | -60 | -46 |
| EBIT | 27 | -181 | -1.937 | -2.031 | -2.224 | -2.900 | -3.220 |
| Net financials | -0 | -1 | -281 | 252 | -134 | -172 | -16 |
| Profit before tax | 26 | -182 | -2.219 | -1.779 | -2.358 | -3.072 | -3.236 |
| Tax | 7 | -0 | -0 | -975 | -518 | -390 | 968 |
| Net profit | 20 | -182 | -2.219 | -804 | -1.840 | -2.682 | -4.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 889 | 2.083 | 1.426 | 5.520 | 5.870 | 6.204 | 4.831 |
| Equity | 520 | 337 | 169 | 1.565 | -275 | -2.957 | -7.162 |
| Long-term debt | 0 | 0 | 0 | 1.180 | 1.603 | 1.603 | 1.603 |
| Short-term debt | 370 | 1.746 | 1.257 | 2.775 | 4.542 | 7.558 | 10.389 |
| Total debt | 370 | 1.746 | 1.257 | 3.955 | 6.145 | 9.161 | 11.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
JL | Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL RAS HOLDING A/S | Company | 33.3% | 33.3% | 2015 |
BOOM TSCHAK ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grauslund | Chief Executive Officer | 0 companies |
| Allan Høgh Rasmussen | Board of Directors | 0 companies |
| Jens Peter Fischer Hansen | Chairman | 0 companies |
| Klavs Fischer Hansen | Board of Directors | 0 companies |
| Søren Grauslund | Chairman | 0 companies |
| Stig Sejr Larsen | Board of Directors | 0 companies |
| Gorm Sig Rasmussen | Board of Directors | 0 companies |
| Jon Lund | Board of Directors | 0 companies |