| Revenue | DKK -111K | -32% |
| EBITDA | DKK -535K | -32% |
| Net profit | DKK 783K | -79% |
| Total assets | DKK 26,9M | -8% |
| Equity | DKK 26,6M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -6 | -18 | -5 | -67 | -190 | -189 | -299 | 9 | -19 | -163 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -341 | -342 | -342 | -259 | -241 | -241 | -424 |
| EBITDA | -3 | -3 | -4 | -6 | -18 | -5 | -67 | -532 | -531 | -641 | -250 | -259 | -404 | -535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -6 | -18 | -5 | -67 | -532 | -531 | -641 | -250 | -259 | -404 | -535 |
| Net financials | 0 | 0 | 0 | 2.130 | 3.353 | 4.199 | 28.968 | 3.916 | 3.013 | 5.181 | -5.860 | 3.854 | 4.447 | 1.540 |
| Profit before tax | -3 | -3 | -4 | 2.124 | 3.335 | 4.195 | 28.901 | 3.385 | 2.483 | 4.540 | -6.110 | 3.595 | 4.043 | 1.005 |
| Tax | -0 | -0 | -0 | 7 | -0 | -0 | -0 | 461 | 540 | 998 | -0 | -0 | 338 | 221 |
| Net profit | -3 | -3 | -4 | 2.118 | 3.335 | 4.195 | 28.901 | 2.924 | 1.943 | 3.541 | -6.110 | 3.595 | 3.705 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 79 | 13.356 | 10.502 | 14.521 | 42.227 | 43.949 | 44.427 | 42.330 | 35.648 | 36.136 | 29.169 | 26.883 |
| Equity | 74 | 71 | 67 | 13.350 | 10.496 | 14.515 | 42.202 | 43.425 | 43.868 | 41.010 | 34.700 | 36.095 | 28.800 | 26.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 13 | 6 | 6 | 6 | 25 | 524 | 559 | 1.321 | 949 | 41 | 369 | 300 |
| Total debt | 6 | 9 | 13 | 6 | 6 | 6 | 25 | 524 | 559 | 1.321 | 949 | 41 | 369 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Mondgaard Petersen | Chief Executive Officer | 0 companies |
| Stine Bøgh Petersen | Board of Directors | 0 companies |
| Jesper Bøgh Sylvest Petersen | Board of Directors | 0 companies |