| Revenue | DKK -198K | -19% |
| EBITDA | DKK -869K | -99% |
| Net profit | DKK 2,2M | +79% |
| Total assets | DKK 52,4M | +4% |
| Equity | DKK 52,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -76 | -8 | -55 | -189 | -226 | -241 | -499 | -230 | -244 | -198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -193 | -671 |
| EBITDA | -3 | -3 | -3 | -4 | -76 | -8 | -55 | -189 | -226 | -241 | -499 | -470 | -438 | -869 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -76 | -8 | -55 | -189 | -226 | -241 | -499 | -470 | -438 | -869 |
| Net financials | 0 | 0 | 0 | 2.219 | 3.527 | 4.209 | 3.416 | 27.133 | -75 | 12.715 | 1.103 | -3.828 | 1.992 | 3.294 |
| Profit before tax | -3 | -3 | -3 | 2.215 | 3.451 | 4.201 | 3.361 | 26.943 | -301 | 12.474 | 604 | -4.297 | 1.554 | 2.426 |
| Tax | -0 | -0 | -0 | 28 | 14 | 0 | 8 | 41 | -0 | 2.670 | 171 | -940 | 344 | 264 |
| Net profit | -3 | -3 | -3 | 2.187 | 3.437 | 4.201 | 3.353 | 26.902 | -301 | 9.805 | 433 | -3.357 | 1.210 | 2.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 73 | 70 | 13.472 | 16.969 | 20.298 | 23.241 | 48.474 | 48.082 | 57.315 | 53.983 | 49.253 | 50.403 | 52.368 |
| Equity | 74 | 70 | 67 | 13.469 | 16.966 | 20.291 | 23.229 | 48.432 | 48.077 | 54.881 | 53.814 | 49.007 | 50.159 | 52.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 7 | 11 | 42 | 5 | 2.434 | 32 | 70 | 38 | 108 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 7 | 11 | 42 | 5 | 2.434 | 32 | 70 | 38 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|