| Revenue | DKK 0 | — |
| EBITDA | DKK -81K | +75% |
| Net profit | DKK -18K | +93% |
| Total assets | DKK 2,6M | -8% |
| Equity | DKK 1,8M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.800 | 32.463 | 56.626 | 31.283 | 40.640 | 70.192 | 34.851 | 28.158 | 3.000 | 3.000 | 537 | 4 | 0 |
| Staff expenses | -5.731 | -4.147 | -2.632 | -3.701 | -3.961 | -3.984 | -4.180 | -3.894 | -4.134 | -4.227 | -1.772 | -6 | -1 |
| EBITDA | -6.087 | 3.088 | 7.171 | 2.440 | 4.910 | 4.866 | -5.036 | -384 | -2.593 | -3.141 | -962 | -326 | -81 |
| Depreciation & amort. | -69 | -66 | -14 | -22 | -20 | -11 | -4 | -1 | -0 | -0 | 694 | -0 | -0 |
| EBIT | -6.156 | 3.021 | 7.157 | 2.418 | 4.890 | 4.855 | -5.040 | -385 | -2.593 | -3.141 | -1.656 | -326 | -81 |
| Net financials | -151 | -234 | -284 | -159 | -23 | -262 | -249 | -235 | 5 | 0 | 3 | 56 | 62 |
| Profit before tax | -6.307 | 2.787 | 6.873 | 2.259 | 4.868 | 4.593 | -5.289 | -620 | -2.588 | -3.141 | -1.654 | -270 | -18 |
| Tax | -1.577 | 750 | 1.618 | 574 | 1.079 | 1.011 | -1.160 | -136 | -569 | -690 | 1.337 | -0 | -0 |
| Net profit | -4.730 | 2.038 | 5.256 | 1.685 | 3.789 | 3.582 | -4.129 | -484 | -2.019 | -2.451 | -2.991 | -270 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.642 | 46.916 | 76.966 | 19.959 | 41.945 | 46.064 | 57.510 | 15.701 | 11.596 | 7.347 | 3.396 | 2.888 | 2.649 |
| Equity | -4.227 | 2.810 | 8.066 | 9.751 | 13.539 | 14.121 | 9.992 | 9.508 | 7.489 | 5.038 | 2.047 | 1.777 | 1.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.869 | 44.106 | 68.105 | 10.208 | 27.390 | 30.824 | 47.018 | 5.793 | 3.707 | 1.909 | 949 | 711 | 490 |
| Total debt | 10.869 | 44.106 | 68.105 | 10.208 | 27.390 | 30.824 | 47.018 | 5.793 | 3.707 | 1.909 | 949 | 711 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AB Management | Management | 2011 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN FOR BILLIGE BOLIGER | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Line Røtting Dornan | Chief Executive Officer | 0 companies |
| Anders Bruun-Schmidt | Management | 0 companies |
| Jon Buch Vedstesen | Chief Executive Officer | 0 companies |
| Knud Erik Busk | Management | 0 companies |
| Jørgen Holger Nue Møller | Chairman | 0 companies |
| Irene Alma Lønne | Board of Directors | 0 companies |
| Henrik Mielke | Board of Directors | 0 companies |
| Torben Overgaard | Board of Directors | 0 companies |
| Rolf Andersson | Deputy Chairman | 0 companies |
| Iben Thit Korsbæk Koch | Chairman | 0 companies |
| Keld Fuhr | Deputy Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Claus Bech-Danielsen | Board of Directors | 0 companies |
| Thomas Jarl Dywremose | Chairman | 0 companies |