| Revenue | DKK 0 | — |
| EBITDA | DKK 7K | +163% |
| Net profit | DKK 3K | +84% |
| Total assets | DKK 461K | -28% |
| Equity | DKK 380K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.830 | — | 1.260 | 739 | 800 | 394 | 116 | 3 | 0 |
| Staff expenses | -477 | -0 | -844 | -693 | -472 | -411 | -23 | -0 | -0 |
| EBITDA | -46 | 0 | 416 | 47 | 328 | -18 | 93 | 3 | 7 |
| Depreciation & amort. | -0 | -0 | -28 | -28 | -23 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 0 | 388 | 19 | 305 | -18 | 93 | 3 | 7 |
| Net financials | -0 | 0 | -14 | 101 | -24 | 42 | 9 | -1 | -3 |
| Profit before tax | -46 | 0 | 374 | 120 | 281 | 24 | 102 | 2 | 4 |
| Tax | -12 | -0 | 101 | 4 | 79 | 4 | 19 | 1 | 1 |
| Net profit | -34 | 0 | 273 | 115 | 202 | 20 | 83 | 2 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 0 | 1.993 | 2.009 | 2.933 | 1.500 | 1.404 | 636 | 461 |
| Equity | 156 | 0 | 803 | 918 | 1.120 | 401 | 484 | 382 | 380 |
| Long-term debt | 0 | 0 | 419 | 409 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -307 | 0 | 771 | 682 | 1.812 | 1.099 | 920 | 254 | 81 |
| Total debt | -307 | 0 | 1.190 | 1.091 | 1.812 | 1.099 | 920 | 254 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Unofficial title | Unofficial title | 2020 | — | — |
PS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEAN ApS | Company | 50.0% | 50.0% | 2011 |
HALLERUP EJENDOMME ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Unofficial title | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |