| Revenue | DKK 212K | -42% |
| EBITDA | DKK 140K | -77% |
| Net profit | DKK -187K | -158% |
| Total assets | DKK 11,5M | -4% |
| Equity | DKK 4,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 228 | 278 | — | 289 | 287 | 308 | 344 | 367 | 371 | 352 | 363 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 228 | 531 | 505 | 594 | 427 | 308 | 663 | 725 | 287 | 194 | 601 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 228 | 531 | 505 | 594 | 427 | 308 | 663 | 725 | 287 | 194 | 601 | 140 |
| Net financials | -91 | -68 | -85 | -106 | -39 | -31 | -27 | -26 | -26 | -12 | -38 | -184 | -379 |
| Profit before tax | 79 | 160 | 446 | 398 | 556 | 396 | 281 | 638 | 700 | 274 | 156 | 417 | -239 |
| Tax | 20 | 40 | 109 | 91 | 123 | 88 | 62 | 70 | 154 | 131 | 36 | 97 | -53 |
| Net profit | 59 | 120 | 337 | 307 | 433 | 309 | 219 | 567 | 546 | 144 | 120 | 320 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.873 | 3.828 | 6.099 | 4.255 | 4.675 | 4.772 | 4.930 | 5.400 | 5.799 | 5.818 | 7.622 | 11.947 | 11.464 |
| Equity | 89 | 209 | 546 | 1.785 | 2.367 | 2.572 | 2.791 | 3.358 | 3.904 | 4.048 | 4.167 | 4.487 | 4.301 |
| Long-term debt | 2.412 | 2.159 | 4.087 | 1.897 | 1.764 | 1.630 | 1.496 | 1.363 | 1.228 | 1.094 | 2.545 | 6.072 | 5.794 |
| Short-term debt | 1.372 | 1.460 | 1.404 | 477 | 381 | 376 | 449 | 485 | 394 | 352 | 620 | 1.046 | 1.080 |
| Total debt | 3.784 | 3.619 | 5.491 | 2.374 | 2.145 | 2.006 | 1.945 | 1.848 | 1.622 | 1.446 | 3.165 | 7.118 | 6.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
US Management | Management | 2022 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UM Schibler Holding ApS | Company | 100.0% | 100.0% | 2022 |
SCHIBCON ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Schibler | Management | 0 companies |
| Ulrik Schibler | Management | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |