| Revenue | DKK 5,7M | -4% |
| EBITDA | DKK 834K | +467% |
| Net profit | DKK 507K | +339% |
| Total assets | DKK 12,4M | +2% |
| Equity | DKK 3,3M | +3% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.302 | 6.130 | 6.017 | 5.956 | 5.708 |
| Staff expenses | -4.602 | -3.935 | -5.694 | -5.809 | -4.874 |
| EBITDA | 700 | 2.159 | 318 | 147 | 834 |
| Depreciation & amort. | -250 | -114 | -61 | -57 | -63 |
| EBIT | 450 | 2.045 | 257 | 90 | 771 |
| Net financials | 114 | -984 | 199 | 57 | -103 |
| Profit before tax | 564 | 1.061 | 457 | 147 | 668 |
| Tax | 161 | 514 | 103 | 31 | 160 |
| Net profit | 402 | 547 | 354 | 116 | 507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.964 | 8.433 | 12.617 | 12.126 | 12.406 |
| Equity | 2.156 | 2.703 | 3.057 | 3.172 | 3.277 |
| Long-term debt | 0 | 3.101 | 5.200 | 4.033 | 2.867 |
| Short-term debt | 3.808 | 2.629 | 4.360 | 4.921 | 6.262 |
| Total debt | 3.808 | 5.730 | 9.560 | 8.954 | 9.128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Necmettin Mercan | Management | 0 companies |
| Jens Benzer Pedersen | Board of Directors | 0 companies |
| Dogan Mercan | Board of Directors | 0 companies |
| Ferhat Mercan | Board of Directors | 0 companies |