| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -10% |
| Net profit | DKK 184K | +57% |
| Total assets | DKK 944K | +16% |
| Equity | DKK 870K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 149 | 117 | 109 | 72 | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 120 | 148 | 117 | 107 | 72 | 52 | -4 | -6 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 120 | 148 | 117 | 107 | 72 | 52 | -4 | -6 | -5 | -5 | -5 | -6 |
| Net financials | 26 | 3 | 18 | 29 | 15 | -1 | -23 | -0 | 24 | 162 | -118 | 122 | 240 |
| Profit before tax | 195 | 123 | 166 | 146 | 123 | 71 | 29 | -5 | 18 | 157 | -123 | 117 | 235 |
| Tax | 47 | 32 | 42 | 33 | 32 | 32 | 6 | -1 | -17 | 35 | -0 | -0 | 51 |
| Net profit | 148 | 92 | 124 | 113 | 91 | 39 | 22 | -4 | 35 | 122 | -123 | 117 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 296 | 446 | 551 | 615 | 657 | 666 | 660 | 698 | 848 | 697 | 814 | 944 |
| Equity | — | 271 | 395 | 508 | 599 | 639 | 661 | 657 | 692 | 815 | 692 | 809 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 25 | 51 | 43 | 16 | 18 | 5 | 3 | 5 | 33 | 5 | 5 | 74 |
| Total debt | 47 | 25 | 51 | 43 | 16 | 18 | 5 | 3 | 5 | 33 | 5 | 5 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|