| Revenue | DKK -4K | -112% |
| EBITDA | DKK -4K | -112% |
| Net profit | DKK -2,4M | -82% |
| Total assets | DKK 2,3M | -52% |
| Equity | DKK -4M | -150% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 3 | — | — | -10 | -12 | 1 | 92 | -15 | 19 | -15 | 33 | 34 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 3 | 0 | 0 | -10 | -12 | 1 | 92 | -15 | -249 | -153 | 33 | 34 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 3 | 0 | 0 | -10 | -12 | 1 | 92 | -15 | -249 | -153 | 33 | 34 | -4 |
| Net financials | -16 | -218 | 0 | 0 | 0 | 69 | 10 | -236 | 11 | -73 | -74 | -51 | -1.350 | -2.385 |
| Profit before tax | 21 | -215 | 0 | 0 | -10 | 58 | 11 | -144 | -4 | -322 | -227 | -18 | -1.316 | -2.389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -1 | -2 | 3 | 42 | -0 | -0 |
| Net profit | 21 | -215 | 0 | 0 | -10 | 58 | 11 | -156 | -3 | -320 | -230 | -60 | -1.316 | -2.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 484 | 0 | 0 | 589 | 551 | 630 | 1.010 | 1.132 | 880 | 790 | 1.092 | 4.694 | 2.265 |
| Equity | 54 | 269 | 0 | 0 | 389 | 447 | 490 | 335 | 332 | 11 | -219 | -279 | -1.595 | -3.984 |
| Long-term debt | -122 | -209 | 0 | 0 | 129 | 29 | 0 | 0 | 48 | 0 | 0 | 42 | 0 | 0 |
| Short-term debt | -14 | -7 | 0 | 0 | 71 | 76 | 139 | 675 | 752 | 869 | 1.008 | 1.328 | 6.289 | 6.249 |
| Total debt | -135 | -215 | 0 | 0 | 200 | 105 | 139 | 675 | 800 | 869 | 1.008 | 1.371 | 6.289 | 6.249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|