| Revenue | DKK 6,1M | -2% |
| EBITDA | DKK 6,1M | -2% |
| Net profit | DKK 4,7M | -2% |
| Total assets | DKK 6,6M | -3% |
| Equity | DKK 5,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.190 | 506 | 143 | 717 | 1.653 | 2.353 | 4.345 | 2.387 | 1.583 | 7.785 | 4.664 | 4.180 | 6.268 | 6.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.190 | 506 | 143 | 717 | 1.653 | 2.349 | 4.345 | 2.387 | 1.583 | 7.785 | 4.664 | 4.180 | 6.268 | 6.148 |
| Depreciation & amort. | -7 | -21 | -28 | -27 | -42 | -88 | -115 | -135 | -101 | -69 | -35 | -52 | -80 | -69 |
| EBIT | 1.183 | 484 | 115 | 689 | 1.611 | 2.261 | 4.230 | 2.252 | 1.482 | 7.716 | 4.629 | 4.129 | 6.187 | 6.079 |
| Net financials | -6 | -11 | -7 | -4 | -5 | -18 | -29 | -38 | -10 | -33 | -26 | -2 | 4 | 1 |
| Profit before tax | 1.177 | 474 | 108 | 686 | 1.606 | 2.243 | 4.201 | 2.214 | 1.473 | 7.683 | 4.602 | 4.126 | 6.192 | 6.081 |
| Tax | 293 | 120 | 29 | 161 | 354 | 495 | 934 | 492 | 324 | 1.690 | 1.013 | 908 | 1.362 | 1.339 |
| Net profit | 884 | 354 | 80 | 525 | 1.253 | 1.749 | 3.267 | 1.722 | 1.149 | 5.993 | 3.590 | 3.218 | 4.830 | 4.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.395 | 1.295 | 1.069 | 1.390 | 2.343 | 5.471 | 3.452 | 2.789 | 2.266 | 8.164 | 4.910 | 5.085 | 6.846 | 6.637 |
| Equity | 1.148 | 1.202 | 982 | 1.206 | 2.159 | 3.608 | 2.375 | 2.097 | 1.745 | 6.238 | 3.828 | 4.046 | 5.376 | 5.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 93 | 87 | 184 | 184 | 1.863 | 1.077 | 692 | 521 | 1.926 | 1.082 | 1.039 | 1.471 | 1.520 |
| Total debt | 247 | 93 | 87 | 184 | 184 | 1.863 | 1.077 | 692 | 521 | 1.926 | 1.082 | 1.039 | 1.471 | 1.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMS DK Holding ApS | Company | 50.0% | 50.0% | 2018 |
Rasmus-Mose Holding ApS | Company | 20.0% | 20.0% | 2018 |
Oposion ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Rasmus Mose Hansen | Management | 0 companies |
| Peixiong Shi | Board of Directors | 0 companies |
| Ove Poulsen | Chairman | 0 companies |