| Revenue | DKK -5K | -43% |
| EBITDA | DKK -5K | +43% |
| Net profit | DKK 102K | +21% |
| Total assets | DKK 832K | +13% |
| Equity | DKK 829K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -8 | -7 | -8 | -7 | -6 | 3 | -4 | -7 | -6 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -8 | -7 | -8 | -7 | -6 | 3 | -4 | -7 | -6 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -8 | -7 | -8 | -7 | -6 | 3 | -4 | -7 | -6 | -8 | -5 |
| Net financials | 75 | 99 | 525 | 87 | 11 | 8 | -4 | 17 | -2 | 29 | -50 | 79 | 96 | 110 |
| Profit before tax | 71 | 96 | 518 | 80 | 3 | -0 | -11 | 11 | 0 | 25 | -57 | 74 | 87 | 105 |
| Tax | -1 | -4 | 5 | 3 | 4 | 11 | -0 | -0 | -0 | 6 | -0 | -0 | 3 | 3 |
| Net profit | 72 | 99 | 512 | 77 | -0 | -11 | -11 | 11 | 0 | 19 | -57 | 74 | 84 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 284 | 644 | 733 | 705 | 694 | 682 | 697 | 689 | 714 | 658 | 726 | 733 | 832 |
| Equity | 148 | 110 | 622 | 699 | 698 | 687 | 676 | 687 | 687 | 707 | 650 | 723 | 727 | 829 |
| Long-term debt | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 76 | 22 | 34 | 6 | 6 | 6 | 10 | 2 | 7 | 8 | 3 | 6 | 3 |
| Total debt | 7 | 175 | 22 | 34 | 6 | 6 | 6 | 10 | 2 | 7 | 8 | 3 | 6 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |