| Revenue | DKK -60K | +43% |
| EBITDA | DKK -60K | -43% |
| Net profit | DKK -3,7M | -221% |
| Total assets | DKK 25,4M | -12% |
| Equity | DKK 5,9M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -799 | 958 | 0 | 0 | -50 | -99 | -105 | -82 | -66 | -74 | -42 | -60 |
| Staff expenses | -913 | -443 | -791 | -1 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -859 | -1.242 | -181 | -120 | 76 | -54 | -99 | -105 | -82 | -66 | -74 | -42 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -859 | -1.242 | -181 | -136 | 76 | -54 | -99 | -105 | -82 | -66 | -74 | -42 | -60 |
| Net financials | -101 | -265 | -377 | -771 | 995 | -1.292 | -250 | 17.128 | 1.547 | -515 | -73 | 3.107 | -3.645 |
| Profit before tax | -960 | -1.507 | -557 | -907 | 1.072 | -1.345 | -349 | 17.023 | 1.464 | -581 | -147 | 3.065 | -3.704 |
| Tax | -0 | 320 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -960 | -1.827 | -557 | -907 | 1.072 | -1.345 | -349 | 17.023 | 1.464 | -581 | -147 | 3.065 | -3.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.100 | 1.076 | 1.078 | 9.821 | 11.912 | 11.810 | 11.734 | 36.287 | 27.933 | 29.019 | 31.522 | 29.012 | 25.406 |
| Equity | -1.875 | -3.701 | -4.258 | -5.166 | -4.094 | -5.440 | -5.788 | 16.393 | 9.326 | 10.935 | 12.935 | 9.558 | 5.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.975 | 4.777 | 5.336 | 14.986 | 16.006 | 17.250 | 17.522 | 19.894 | 18.608 | 18.083 | 18.587 | 19.454 | 19.552 |
| Total debt | 3.975 | 4.777 | 5.336 | 14.986 | 16.006 | 17.250 | 17.522 | 19.894 | 18.608 | 18.083 | 18.587 | 19.454 | 19.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2014 | — | — |
PE Management | Management | 2013 | — | — |
LT Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Erwin Hoffmann | Management | 0 companies |
| Patrick Erwin Hoffmann | Management | 0 companies |
| Lars Thode Kristensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Knudsen | Chief Executive Officer | 0 companies |
| Patrick Erwin Hoffmann | Management | 0 companies |