| Revenue | DKK 60K | — |
| EBITDA | DKK 6K | -54% |
| Net profit | DKK 5K | -22% |
| Total assets | DKK 64K | -12% |
| Equity | DKK 19K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 221 | 202 | -27 | — | 63 | 8 | 86 | 61 | — | — | — | — | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -113 | -76 | -2 | -33 | -99 | -92 | -55 |
| EBITDA | -141 | -94 | -63 | -27 | 0 | 63 | -36 | -28 | -15 | -18 | 271 | 128 | 12 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -94 | -63 | -27 | 0 | 63 | -36 | -28 | -15 | -18 | 271 | 128 | 12 | 6 |
| Net financials | -43 | -22 | -9 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -1 | -0 |
| Profit before tax | -184 | -116 | -73 | -28 | 0 | 63 | -36 | -28 | -15 | -18 | 271 | 122 | 12 | 5 |
| Tax | -0 | -29 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | 122 | 5 | -0 |
| Net profit | -184 | -87 | -55 | -28 | 0 | 63 | -36 | -28 | -15 | -18 | 210 | 4 | 7 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 277 | 101 | 93 | 93 | 179 | 135 | 172 | 236 | 151 | 129 | 139 | 73 | 64 |
| Equity | -103 | 38 | -26 | -308 | -308 | -245 | -281 | -309 | -323 | -342 | 79 | 20 | 27 | 19 |
| Long-term debt | 320 | 235 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 401 | 400 | 424 | 416 | 480 | 559 | 493 | 50 | 119 | 46 | 45 |
| Total debt | 324 | 239 | 127 | 401 | 400 | 424 | 416 | 480 | 559 | 493 | 50 | 119 | 46 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clematisvej IVS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bohdan Rudy | Management | 0 companies |