| Revenue | DKK -37K | -102% |
| EBITDA | DKK -36K | -143% |
| Net profit | DKK -31K | -193% |
| Total assets | DKK 169K | -78% |
| Equity | DKK 49K | -39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 582 | 507 | 804 | 975 | 1.387 | 1.383 | 1.585 | 2.210 | -37 |
| Staff expenses | -495 | -444 | -478 | -492 | -670 | -1.095 | -1.246 | -1.129 | -2.083 | -1 |
| EBITDA | 261 | 138 | 30 | 550 | 749 | 292 | 137 | 456 | 85 | -36 |
| Depreciation & amort. | -69 | -36 | -0 | -0 | -0 | -65 | -67 | -63 | -36 | -0 |
| EBIT | 192 | 102 | 29 | 550 | 749 | 227 | 69 | 392 | 49 | -36 |
| Net financials | -5 | -1 | -0 | 5 | 6 | -2 | 7 | 7 | -8 | -3 |
| Profit before tax | 187 | 101 | 29 | 256 | 253 | 225 | 76 | 399 | 41 | -40 |
| Tax | 49 | 26 | 10 | -63 | -59 | 50 | 17 | 87 | 8 | -9 |
| Net profit | 139 | 75 | 19 | 618 | 814 | 175 | 59 | 312 | 33 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 506 | 524 | 743 | 1.212 | 1.276 | 1.318 | 1.858 | 782 | 169 |
| Equity | — | 294 | 313 | 505 | 700 | 875 | 934 | 1.246 | 80 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 213 | 211 | 237 | 509 | 396 | 379 | 607 | 703 | 120 |
| Total debt | 0 | 213 | 211 | 237 | 509 | 396 | 379 | 607 | 703 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2021 | — | — |
CD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
BOE-THERM A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kock | Management | 0 companies |
| Carsten Degn | Management | 0 companies |