| Revenue | DKK -94K | +2% |
| EBITDA | DKK -94K | -2% |
| Net profit | DKK 392K | -93% |
| Total assets | DKK 68,6M | +3% |
| Equity | DKK 51,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -88 | 48.827 | -133 | -107 | -103 | -353 | -129 | -91 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 | -0 | -0 | -0 | -317 | -0 | -0 | -0 |
| EBITDA | -381 | -234 | 1.225 | 1.739 | 3.606 | -88 | 46.827 | -133 | -549 | -2.900 | -1.395 | -129 | -91 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -381 | -234 | 1.225 | 1.739 | 3.560 | -88 | 46.827 | -133 | -549 | -2.900 | -1.395 | -129 | -91 | -94 |
| Net financials | -863 | -228 | 1.231 | 1.629 | 3.616 | 2.669 | 2.674 | 636 | 1.557 | 4.694 | -6.214 | 1.750 | 7.756 | 652 |
| Profit before tax | -876 | -239 | 1.219 | 1.732 | 3.556 | 2.581 | 49.501 | 503 | 1.008 | 1.794 | -7.609 | 1.621 | 7.665 | 559 |
| Tax | -4 | -3 | 14 | -0 | -0 | -0 | 520 | 112 | 229 | 507 | -1.658 | 1.224 | 1.687 | 167 |
| Net profit | -872 | -236 | 1.205 | 1.732 | 3.556 | 2.581 | 48.981 | 391 | 779 | 1.287 | -5.950 | 397 | 5.978 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.854 | 1.599 | 2.654 | 4.311 | 7.817 | 9.973 | 57.822 | 51.692 | 53.023 | 53.552 | 57.135 | 56.790 | 66.927 | 68.634 |
| Equity | 1.664 | 1.280 | 2.335 | 4.017 | 7.364 | 9.771 | 55.282 | 49.673 | 50.452 | 51.683 | 45.675 | 46.013 | 52.949 | 51.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 520 | 812 | 289 | 1.075 | 9.845 | 10.266 | 827 | 167 |
| Short-term debt | 190 | 319 | 319 | 293 | 454 | 202 | 2.020 | 1.207 | 2.283 | 793 | 1.615 | 511 | 13.151 | 16.627 |
| Total debt | 190 | 319 | 319 | 293 | 454 | 202 | 2.540 | 2.019 | 2.571 | 1.869 | 11.460 | 10.777 | 13.978 | 16.794 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|