| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK -17K | -22% |
| Total assets | DKK 83K | +0% |
| Equity | DKK -115K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -31 | 265 | -82 | -22 | 5 | -10 | -17 | -10 | -11 | -11 | -11 |
| Staff expenses | -431 | -295 | -12 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -449 | -305 | -42 | 199 | -82 | -22 | 5 | -10 | -17 | -10 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -449 | -305 | -42 | 199 | -82 | -22 | 5 | -10 | -17 | -10 | -11 | -11 | -11 |
| Net financials | -1 | -81 | -10 | -4 | -2 | -4 | -2 | -3 | -3 | -2 | -2 | -2 | -5 |
| Profit before tax | -450 | -386 | -52 | 195 | -84 | -26 | 3 | -13 | -20 | -13 | -13 | -14 | -17 |
| Tax | -0 | -0 | -95 | 95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -450 | -386 | 43 | 100 | -84 | -26 | 3 | -13 | -20 | -13 | -13 | -14 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 180 | 232 | 193 | 83 | 80 | 83 | 83 | 83 | 83 | 83 | 83 | 83 |
| Equity | 520 | 134 | 177 | 182 | -3 | -29 | -27 | -39 | -59 | -72 | -85 | -99 | -115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 46 | 56 | 11 | 86 | 109 | 110 | 123 | 142 | 155 | 168 | 182 | 198 |
| Total debt | 36 | 46 | 56 | 11 | 86 | 109 | 110 | 123 | 142 | 155 | 168 | 182 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|