| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -124% |
| Net profit | DKK -1,2M | -321% |
| Total assets | DKK 736K | -51% |
| Equity | DKK -911K | -472% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -142 | -9 | -7 | -98 | 221 | — | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -142 | -9 | -5 | -107 | 207 | 477 | -120 | -1.137 | -556 | 1.074 | 57 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -142 | -9 | -5 | -107 | 207 | 477 | -120 | -1.137 | -556 | 1.074 | 57 | -14 |
| Net financials | -0 | 660 | 242 | 518 | -10 | -14 | 380 | -306 | -1.228 | -611 | 1.036 | -258 | -1.142 |
| Profit before tax | -6 | 518 | 233 | 513 | -118 | 193 | 368 | -318 | -1.246 | -612 | 1.017 | -275 | -1.156 |
| Tax | -0 | 5 | -0 | 2 | -42 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 512 | 233 | 511 | -76 | 151 | 368 | -318 | -1.246 | -612 | 1.017 | -275 | -1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 1.472 | 1.741 | 2.741 | 2.251 | 1.897 | 2.435 | 2.836 | 1.664 | 1.462 | 2.480 | 1.512 | 736 |
| Equity | 237 | 749 | 933 | 1.444 | 1.318 | 1.417 | 1.733 | 1.361 | 114 | -498 | 519 | 245 | -911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 1.369 | 1.101 | 1.114 | 1.134 | 1.221 |
| Short-term debt | 9 | 723 | 808 | 1.297 | 934 | 479 | 702 | 1.072 | 181 | 165 | 167 | 133 | 427 |
| Total debt | 9 | 723 | 808 | 1.297 | 934 | 479 | 702 | 1.476 | 1.550 | 1.266 | 1.281 | 1.267 | 1.648 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|