| Revenue | DKK 4,3M | +1% |
| EBITDA | DKK 719K | +7% |
| Net profit | DKK 175K | -1% |
| Total assets | DKK 14,7M | +6% |
| Equity | DKK 2,8M | +7% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 343 | 547 | 590 | 593 | 595 | 633 | 313 | 386 | 1.156 | 3.630 | 3.329 | 4.229 | 4.251 |
| Staff expenses | -20 | -37 | -40 | -25 | -27 | -26 | -27 | -20 | -21 | -29 | -56 | -90 | -57 | -107 |
| EBITDA | -647 | -1.206 | 178 | 93 | 79 | 196 | 160 | 293 | 365 | 722 | 585 | -235 | 674 | 719 |
| Depreciation & amort. | -0 | -5 | -29 | -79 | -41 | -47 | -61 | -79 | -129 | -196 | -242 | -251 | -254 | -262 |
| EBIT | -647 | -1.211 | 150 | 14 | 38 | 149 | 99 | 214 | 235 | 526 | 343 | -485 | 420 | 457 |
| Net financials | -1 | -43 | -63 | -79 | -82 | -127 | -114 | -126 | -158 | -177 | -245 | -229 | -210 | -250 |
| Profit before tax | -646 | -1.254 | 86 | -66 | -44 | 22 | -15 | 88 | 77 | 349 | 99 | -715 | 209 | 207 |
| Tax | -162 | -313 | 51 | -12 | -10 | 21 | -17 | 104 | 17 | -8 | 24 | 178 | 33 | 32 |
| Net profit | -485 | -940 | 36 | -54 | -35 | 1 | 2 | -17 | 60 | 357 | 74 | -892 | 176 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 3.144 | 5.172 | 5.157 | 5.113 | 5.695 | 6.798 | 7.700 | 10.317 | 10.750 | 13.640 | 13.236 | 13.877 | 14.715 |
| Equity | -205 | -465 | 771 | 717 | 690 | 692 | 694 | 677 | 737 | 1.094 | 3.367 | 2.475 | 2.651 | 2.826 |
| Long-term debt | 0 | 0 | 109 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 3.609 | 4.402 | 4.441 | 4.422 | 5.003 | 6.104 | 7.023 | 9.580 | 9.656 | 10.273 | 10.762 | 11.226 | 11.889 |
| Total debt | 1.091 | 3.609 | 4.402 | 4.441 | 4.422 | 5.003 | 6.104 | 7.023 | 9.580 | 9.656 | 10.273 | 10.762 | 11.226 | 11.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2018 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grundejerforeningen Skansen | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Holse Pedersen | Management | 0 companies |
| Freddy Christiansen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Jacob van Dijk | Board of Directors | 0 companies |
| Poul Bo Kilund | Deputy Chairman | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |
| Mogens Benny Nielsen | Deputy Chairman | 0 companies |
| Michael Flodgaard Slagslunde | Board of Directors | 0 companies |
| Morten Schultz | Chairman | 0 companies |
| Ulrik Krøll Pedersen | Board of Directors | 0 companies |
| Thomas Ejnar Linulf | Board of Directors | 0 companies |
| Kim Kjærsgaard Johansen | Board of Directors | 0 companies |
| Johnny Chiang Kejs | Chairman | 0 companies |
| Bent William Munch | Board of Directors | 0 companies |
| John Eichstedlund Ibsen | Chairman | 0 companies |
| Hans-Henrik Lund | Chairman | 0 companies |
| Steffen Alberg | Board of Directors | 0 companies |
| Niklas Erik Hegnsted | Board of Directors | 0 companies |