| Revenue | DKK 30K | +7% |
| EBITDA | DKK 30K | +7% |
| Net profit | DKK 22K | -12% |
| Total assets | DKK 518K | +20% |
| Equity | DKK 218K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -11 | -12 | -123 | -13 | 249 | 28 | 30 |
| Staff expenses | -0 | -0 | -5 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -11 | -18 | -134 | -13 | 249 | 28 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -11 | -18 | -134 | -13 | 249 | 28 | 30 |
| Net financials | -2 | 6 | 4 | 4 | -0 | -3 | -3 | -8 |
| Profit before tax | 7 | -5 | -14 | -130 | -13 | 246 | 25 | 22 |
| Tax | 6 | -0 | -0 | -7 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -5 | -14 | -123 | -13 | 246 | 25 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 181 | 323 | 297 | 309 | 529 | 429 | 518 |
| Equity | 81 | 75 | 61 | -62 | -75 | 171 | 196 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 105 | 262 | 358 | 384 | 358 | 233 | 299 |
| Total debt | 48 | 105 | 262 | 358 | 384 | 358 | 233 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
CB Unofficial title | Unofficial title | 2019 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AA Management | Management | 2013 | — | — |
MJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baywatch ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mrugen Maheshbhai | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Mads Mortensen | Chief Executive Officer | 0 companies |
| Aleksander Akimow | Management | 0 companies |
| Martine Juhl Eriksen Andersen | Management | 0 companies |