| Revenue | DKK -1,4M | +269% |
| EBITDA | DKK -2,2M | -312% |
| Net profit | DKK 52,4M | -24% |
| Total assets | DKK 270,1M | +12% |
| Equity | DKK 231,3M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -457 | -302 | -306 | -392 | -1.446 |
| Staff expenses | -0 | -0 | -150 | -150 | -785 |
| EBITDA | -457 | -302 | -456 | -542 | -2.231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -457 | -302 | -456 | -542 | -2.231 |
| Net financials | 157.892 | -3.365 | 59.626 | 77.193 | 57.105 |
| Profit before tax | 157.434 | -3.667 | 59.171 | 76.652 | 54.873 |
| Tax | 6.545 | -4.217 | 6.007 | 7.519 | 2.458 |
| Net profit | 150.890 | 550 | 53.164 | 69.133 | 52.415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 175.019 | 162.748 | 184.930 | 241.768 | 270.135 |
| Equity | 174.122 | 162.672 | 171.436 | 232.569 | 231.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | 76 | 13.494 | 9.199 | 38.869 |
| Total debt | 896 | 76 | 13.494 | 9.199 | 38.869 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Management | Management | 2013 – 2013 |
PA Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2017 | |
| Company | 25–33.32% | 0% | 2017 | |
| Company | 25–33.32% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jagd Mogensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Knudsen | Board of Directors | 0 companies |
| Connie Astrup-Larsen | Chairman | 0 companies |