| Revenue | DKK -133K | +121% |
| EBITDA | DKK -133K | -121% |
| Net profit | DKK 803K | -50% |
| Total assets | DKK 49,8M | +2% |
| Equity | DKK 46,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 0 | 0 | — | — | — | — | — | -159 | -145 | -87 | -55 | -60 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -5 | -5 | -5 | 51.061 | -222 | -93 | -205 | -159 | -145 | -87 | -55 | -60 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -5 | -5 | -5 | 51.061 | -222 | -100 | -213 | -167 | -145 | -87 | -55 | -60 | -133 |
| Net financials | 0 | 0 | 0 | 0 | 52.032 | 1.272 | -521 | 2.382 | 1.410 | 1.526 | -1.792 | 2.016 | 2.100 | 1.173 |
| Profit before tax | 13 | -5 | -5 | -5 | 51.942 | 1.050 | -621 | 2.169 | 1.243 | 1.382 | -1.878 | 1.961 | 2.039 | 1.040 |
| Tax | 0 | 0 | -0 | -0 | 171 | 237 | -135 | 477 | 274 | 306 | -0 | 20 | 449 | 237 |
| Net profit | 12 | -5 | -5 | -5 | 51.771 | 814 | -486 | 1.692 | 969 | 1.076 | -1.878 | 1.941 | 1.591 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 75 | 75 | 75 | 52.019 | 50.042 | 48.376 | 48.762 | 48.795 | 49.381 | 46.834 | 48.780 | 48.765 | 49.798 |
| Equity | 59 | 54 | 49 | 44 | 51.815 | 49.829 | 48.343 | 48.535 | 48.504 | 49.079 | 46.801 | 48.742 | 48.283 | 46.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 21 | 26 | 31 | 204 | 212 | 33 | 227 | 291 | 302 | 33 | 37 | 482 | 3.188 |
| Total debt | 16 | 21 | 26 | 31 | 204 | 212 | 33 | 227 | 291 | 302 | 33 | 37 | 482 | 3.188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|