| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 50K | -44% |
| Equity | DKK 90K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 851 | 882 | 1.145 | 1.532 | 2.302 | 2.553 | 3.029 | 1.905 | 189 | 0 | -437 | 0 | 0 |
| Staff expenses | -525 | -790 | -870 | -1.006 | -1.428 | -2.181 | -2.483 | -2.989 | -1.949 | -470 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | -7 | 12 | 139 | 104 | 121 | 70 | 40 | -44 | -281 | 0 | -437 | 0 | 0 |
| Depreciation & amort. | 20 | -0 | 6 | 20 | -30 | -22 | -24 | -28 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | -7 | 6 | 119 | 74 | 98 | 45 | 12 | -88 | -281 | 0 | -437 | 0 | 0 |
| Net financials | -82 | 0 | -6 | -6 | -0 | -3 | -1 | -7 | -8 | -4 | 0 | 0 | 0 | 0 |
| Profit before tax | 40 | -7 | -0 | 114 | 74 | 95 | 45 | 5 | -2.196 | -285 | 0 | -437 | 0 | 0 |
| Tax | 33 | -1 | 1 | 28 | 16 | 21 | 10 | 4 | -483 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | -6 | -1 | 86 | 57 | 74 | 35 | 1 | -1.713 | -285 | 0 | -437 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 215 | 309 | 595 | 656 | 787 | 1.010 | 1.003 | 1.253 | 378 | 360 | 126 | 90 | 50 |
| Equity | 87 | 81 | 80 | 166 | 223 | 174 | 164 | 135 | -1.764 | 378 | 360 | -77 | 90 | 90 |
| Long-term debt | 16 | 16 | 0 | 14 | 10 | 19 | 43 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 118 | 228 | 405 | 398 | 572 | 796 | 834 | 799 | 0 | 0 | 202 | 0 | -40 |
| Total debt | 127 | 134 | 228 | 419 | 433 | 613 | 846 | 868 | 799 | 0 | 0 | 202 | 0 | -40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2016 | — | — |
MW Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
VISO Consult ApS | Company | 33.3% | 33.3% | 2016 |
Westergaard.io ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 20.0% | 20.0% | 2013 | |
Future Fortune ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Juhl Hansen | Management | 0 companies |
| Michael Westergaard | Founder | 0 companies |