| Revenue | — | — |
| EBITDA | DKK 950K | +5% |
| Net profit | DKK 916K | +8% |
| Total assets | DKK 8,7M | +0% |
| Equity | DKK 6,7M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -4 | -19 | -87 | -64 | 559 | 151 | 315 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -20 | -85 | -11 | -67 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -19 | -107 | -149 | 548 | 85 | 315 | 231 | 1.545 | 2.926 | 904 | 950 |
| Depreciation & amort. | -0 | -0 | -0 | -65 | -114 | -131 | -131 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -84 | -221 | -280 | 417 | 78 | 315 | 231 | 1.545 | 2.926 | 904 | 950 |
| Net financials | 249 | 42 | 209 | 334 | 707 | 414 | 508 | 132 | 250 | 166 | 1.489 | 2.883 | 845 | 921 |
| Profit before tax | 246 | 38 | 204 | 250 | 486 | 134 | 327 | 10 | 238 | 151 | 1.474 | 2.868 | 828 | 901 |
| Tax | -0 | -0 | -0 | -0 | -0 | -48 | -65 | -42 | -18 | -21 | -19 | -9 | -23 | -16 |
| Net profit | 246 | 38 | 204 | 250 | 486 | 182 | 392 | 52 | 256 | 172 | 1.493 | 2.877 | 852 | 916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 563 | 1.225 | 1.734 | 2.392 | 2.438 | 6.036 | 5.989 | 6.012 | 6.411 | 8.279 | 10.190 | 8.758 | 8.744 |
| Equity | 490 | 527 | 683 | 883 | 1.270 | 1.102 | 3.711 | 3.762 | 3.910 | 3.972 | 5.352 | 7.729 | 6.780 | 6.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.544 | 999 | 579 | 349 | 407 | 0 | 0 | 808 |
| Short-term debt | 285 | 36 | 542 | 851 | 1.122 | 1.336 | 782 | 1.228 | 1.523 | 2.090 | 2.520 | 2.461 | 1.977 | 1.239 |
| Total debt | 285 | 36 | 542 | 851 | 1.122 | 1.336 | 2.326 | 2.227 | 2.102 | 2.439 | 2.927 | 2.461 | 1.977 | 2.047 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|