| Revenue | DKK -55K | +274% |
| EBITDA | DKK -55K | -274% |
| Net profit | DKK -57K | -291% |
| Total assets | DKK 16K | +2041% |
| Equity | DKK -103K | -124% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 496 | 423 | 454 | 69 | 63 | 280 | 212 | -3 | -14 | -17 | -15 | -55 |
| Staff expenses | -744 | -908 | -982 | -938 | -938 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -462 | -517 | -613 | -485 | -284 | -27 | 280 | 211 | -3 | -14 | -17 | -15 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -105 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -462 | -517 | -613 | -589 | -319 | -27 | 280 | 211 | -3 | -14 | -17 | -15 | -55 |
| Net financials | -68 | -70 | -88 | -107 | -123 | -136 | -124 | -2 | -1 | -1 | -5 | 0 | -2 |
| Profit before tax | -530 | -587 | -701 | -696 | -442 | -163 | 156 | 209 | -4 | -14 | -23 | -15 | -57 |
| Tax | -132 | -240 | -131 | -156 | -97 | -35 | 34 | 46 | 88 | 5 | -0 | -0 | -0 |
| Net profit | -398 | -346 | -570 | -540 | -345 | -128 | 121 | 163 | -93 | -20 | -23 | -15 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 720 | 735 | 648 | 626 | 378 | 324 | 289 | 23 | 11 | 4 | 1 | 16 |
| Equity | — | -1.289 | -1.859 | -2.399 | -2.745 | -2.872 | -2.751 | -2.588 | -2.681 | -2.700 | -2.723 | -46 | -103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.638 | 2.071 | 2.594 | 3.047 | 3.370 | 3.250 | 3.074 | 2.877 | 2.704 | 2.711 | 2.727 | 47 | 119 |
| Total debt | 1.638 | 2.071 | 2.594 | 3.047 | 3.370 | 3.250 | 3.074 | 2.877 | 2.704 | 2.711 | 2.727 | 47 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2011 | — | — |
AL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOLE DAMBRUG ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Vibeke Kristensen | Management | 0 companies |
| Anni Leddington | Management | 0 companies |