| Revenue | DKK 338K | -2% |
| EBITDA | DKK 338K | -2% |
| Net profit | DKK 538K | -19% |
| Total assets | DKK 11,6M | +3% |
| Equity | DKK 10,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -10 | -10 | -14 | -11 | 94 | 316 | 343 | 341 | 344 | 345 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -10 | -10 | -14 | -11 | 94 | 316 | 343 | 341 | 344 | 345 | 338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | -8 | -8 | -7 | -10 | -10 | -14 | -11 | 84 | 283 | 310 | 308 | 311 | 312 | 305 |
| Net financials | 901 | 776 | 1.203 | 1.310 | 1.041 | 1.023 | 546 | 572 | 635 | 1.110 | 744 | 367 | 505 | 335 |
| Profit before tax | 893 | 768 | 1.196 | 1.301 | 1.031 | 1.009 | 535 | 656 | 918 | 1.419 | 1.052 | 678 | 817 | 640 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | 47 | 81 | 120 | 8 | 149 | 101 |
| Net profit | 893 | 768 | 1.196 | 1.301 | 1.031 | 1.009 | 535 | 684 | 871 | 1.338 | 932 | 670 | 667 | 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 1.574 | 2.676 | 3.871 | 4.801 | 5.607 | 6.036 | 8.514 | 9.095 | 10.261 | 11.142 | 10.699 | 11.235 | 11.561 |
| Equity | 895 | 1.566 | 2.664 | 3.866 | 4.796 | 5.602 | 6.031 | 6.607 | 7.367 | 8.592 | 9.409 | 9.961 | 10.506 | 10.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.664 | 1.533 | 1.397 | 1.262 | 615 | 580 | 543 |
| Short-term debt | 243 | 8 | 12 | 5 | 5 | 5 | 5 | 227 | 166 | 232 | 407 | 124 | 112 | 59 |
| Total debt | 243 | 8 | 12 | 5 | 5 | 5 | 5 | 1.891 | 1.700 | 1.629 | 1.669 | 738 | 692 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|