| Revenue | DKK 1,9M | +6% |
| EBITDA | DKK 3,7M | +35% |
| Net profit | DKK 4,6M | +55% |
| Total assets | DKK 40M | +2% |
| Equity | DKK 29,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.170 | 3.169 | 3.063 | 2.468 | 2.691 | 2.001 | 2.603 | 2.047 | 1.538 | 1.672 | 2.133 | 1.833 | 1.941 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.170 | 1.856 | 3.063 | 71.860 | 5.892 | 2.050 | 1.303 | 1.347 | 2.138 | 2.972 | -2.067 | 2.733 | 3.691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.170 | 1.856 | 3.063 | 71.860 | 5.892 | 2.050 | 1.303 | 1.347 | 2.138 | 2.972 | -2.067 | 2.733 | 3.691 |
| Net financials | -2.853 | -1.619 | -2.639 | 57.586 | -377 | -319 | -333 | -304 | -247 | -108 | -99 | -90 | -82 |
| Profit before tax | 317 | 237 | -59.523 | 70.716 | 5.515 | 1.730 | 970 | 1.044 | 1.891 | 2.865 | -2.166 | 2.642 | 3.609 |
| Tax | 79 | 61 | 104 | -63 | -112 | -271 | -139 | -235 | -318 | -264 | -72 | -328 | -994 |
| Net profit | 238 | 177 | -59.627 | 70.779 | 5.627 | 2.001 | 1.109 | 1.279 | 2.209 | 3.128 | -2.094 | 2.970 | 4.603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.353 | 96.613 | 34.058 | 38.716 | 43.232 | 44.436 | 45.089 | 45.874 | 39.450 | 40.504 | 37.389 | 39.409 | 40.034 |
| Equity | 509 | 685 | -58.942 | 11.837 | 17.464 | 19.465 | 20.574 | 21.853 | 24.062 | 27.190 | 25.097 | 28.067 | 29.270 |
| Long-term debt | 38.941 | 38.827 | 38.316 | 25.424 | 24.707 | 23.919 | 21.257 | 22.396 | 13.656 | 11.824 | 9.637 | 8.801 | 7.963 |
| Short-term debt | 57.903 | 57.101 | 54.684 | 1.454 | 1.060 | 1.051 | 3.258 | 1.625 | 1.731 | 1.489 | 2.656 | 2.542 | 2.801 |
| Total debt | 96.845 | 95.928 | 92.999 | 26.878 | 25.767 | 24.970 | 24.515 | 24.021 | 15.388 | 13.313 | 12.292 | 11.343 | 10.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
BU Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINGEBERG 2 - 4. SLAGELSE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Benedicte Linneballe | Management | 0 companies |
| Birgitte Ulrich Høyer | Management | 0 companies |