| Revenue | DKK 2M | -1% |
| EBITDA | DKK 2M | +5% |
| Net profit | DKK 600K | +8% |
| Total assets | DKK 42,9M | +0% |
| Equity | DKK 12,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -38 | -44 | -42 | -38 | -54 | -156 | -38 | 1.888 | 1.957 | 2.009 | 1.999 | 1.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -38 | -44 | -42 | -38 | -54 | -156 | -38 | 1.888 | 7.957 | 3.009 | 1.899 | 1.988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -38 | -44 | -42 | -38 | -54 | -156 | -38 | 1.888 | 7.957 | 3.009 | 1.899 | 1.988 |
| Net financials | -219 | -203 | -157 | -131 | -110 | -111 | -119 | -817 | -156 | -132 | -105 | -1.137 | -1.220 |
| Profit before tax | -268 | -241 | -200 | -173 | -148 | -164 | -276 | -854 | 3.070 | 7.825 | 2.904 | 762 | 769 |
| Tax | -67 | -60 | -49 | -41 | -33 | -36 | -61 | -188 | 675 | 1.721 | 601 | 206 | 169 |
| Net profit | -201 | -180 | -151 | -132 | -116 | -128 | -215 | -666 | 2.394 | 6.103 | 2.303 | 556 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.671 | 5.700 | 5.685 | 5.639 | 5.659 | 5.707 | 11.359 | 36.250 | 36.093 | 42.035 | 43.522 | 43.075 | 42.925 |
| Equity | -381 | -561 | 128 | 195 | 180 | 251 | 237 | 570 | 2.964 | 9.068 | 11.371 | 11.927 | 12.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.278 | 27.759 | 27.281 | 27.087 | 26.866 | 26.553 |
| Short-term debt | 6.052 | 6.261 | 5.558 | 5.444 | 5.480 | 5.456 | 11.123 | 7.402 | 5.084 | 4.038 | 3.110 | 2.272 | 1.796 |
| Total debt | 6.052 | 6.261 | 5.558 | 5.444 | 5.480 | 5.456 | 11.123 | 35.680 | 32.842 | 31.319 | 30.197 | 29.138 | 28.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 2021 ApS | Company | 100.0% | 100.0% | 2020 |
HB Aabenraa A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Horup | Management | 0 companies |
| Søren Fallesen Ravn | Board of Directors | 0 companies |
| Carsten Lau Kjærgård | Chairman | 0 companies |
| Nick Horup | Board of Directors | 0 companies |
| Leif Nissen | Board of Directors | 0 companies |
| Tommy Smed Jensen | Chairman | 0 companies |