| Revenue | DKK 22,7M | +1% |
| EBITDA | DKK 147M | +557% |
| Net profit | DKK 62,6M | +780% |
| Total assets | DKK 318,2M | +26% |
| Equity | DKK 16,6M | +136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.958 | 21.878 | 1.087 | 21.782 | 20.064 | 21.976 | 22.383 | 22.698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.145 | 21.878 | 1.087 | 21.782 | 20.064 | 21.976 | 22.383 | 147.026 |
| Depreciation & amort. | -0 | -0 | -0 | -3.582 | -80.329 | -3.582 | -3.582 | 62.164 |
| EBIT | 30.145 | 21.878 | 1.087 | 18.200 | -60.265 | 18.394 | 18.801 | 84.862 |
| Net financials | -18.455 | -5.002 | -5.509 | -5.174 | -4.011 | -5.841 | -8.529 | -22.382 |
| Profit before tax | 11.690 | 16.876 | -4.422 | 13.026 | -64.276 | 12.553 | 10.272 | 62.480 |
| Tax | 4.975 | 3.507 | -591 | 3.641 | 3.282 | 3.272 | 3.163 | -87 |
| Net profit | 6.715 | 13.369 | -3.832 | 9.384 | -67.557 | 9.282 | 7.109 | 62.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 380.000 | 380.256 | 360.230 | 342.487 | 263.231 | 260.065 | 253.267 | 318.162 |
| Equity | 11.190 | 13.559 | 9.727 | 5.171 | -62.386 | -53.105 | -45.996 | 16.571 |
| Long-term debt | 291.573 | 295.019 | 288.313 | 232.153 | 231.793 | 168.976 | 167.009 | 172.158 |
| Short-term debt | 71.138 | 66.347 | 60.837 | 105.163 | 93.824 | 144.194 | 132.254 | 129.433 |
| Total debt | 362.711 | 361.367 | 349.150 | 337.316 | 325.618 | 313.170 | 299.262 | 301.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITY PROPERTY HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
EJERLEJLIGHEDER ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Klovborg | Management | 0 companies |
| Michael Henriksen | Chief Executive Officer | 0 companies |