| Revenue | DKK 6,3M | -9% |
| EBITDA | DKK 6,3M | -9% |
| Net profit | DKK 6,8M | +98% |
| Total assets | DKK 247M | +1% |
| Equity | DKK 79M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.058 | 1.952 | 4.389 | 6.922 | 6.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35.145 | -5.771 | 4.389 | 6.922 | 6.314 |
| Depreciation & amort. | -0 | -0 | -533 | -800 | -800 |
| EBIT | 35.145 | -5.771 | 3.856 | 6.122 | 5.514 |
| Net financials | -2.126 | -2.464 | -3.370 | -4.060 | -3.005 |
| Profit before tax | 33.019 | -8.234 | 486 | 4.350 | 8.631 |
| Tax | 7.264 | -1.812 | 115 | 932 | 1.849 |
| Net profit | 25.755 | -6.423 | 371 | 3.419 | 6.782 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 224.294 | 241.079 | 241.554 | 244.903 | 246.959 |
| Equity | 69.590 | 71.347 | 73.146 | 75.895 | 79.021 |
| Long-term debt | 107.419 | 105.702 | 114.663 | 113.473 | 100.118 |
| Short-term debt | 24.663 | 43.094 | 31.937 | 32.256 | 42.349 |
| Total debt | 132.082 | 148.796 | 146.600 | 145.729 | 142.467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2015 |
| Former (2) | ||
HH Management | Management | 2014 – 2015 |
MH Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Sørensen | Management | 0 companies |
| Hans Henrik Klovborg | Management | 0 companies |
| Michael Henriksen | Chief Executive Officer | 0 companies |