| Revenue | DKK -37K | +517% |
| EBITDA | DKK -37K | -517% |
| Net profit | DKK -137K | -100% |
| Total assets | DKK 336,8M | +0% |
| Equity | DKK 335,1M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -16 | -24 | -44 | -23 | -27 | -19 | -6 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -15 | -16 | -24 | -44 | -23 | -27 | -19 | -6 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -15 | -16 | -24 | -44 | -23 | -27 | -19 | -6 | -37 |
| Net financials | 0 | -1.136 | 4.952 | -880 | 123.301 | -932 | 243.904 | 57.545 | 54.673 | -100 |
| Profit before tax | 0 | -1.151 | 4.936 | -904 | 123.257 | -955 | 243.877 | 57.526 | 54.667 | -137 |
| Tax | -0 | -253 | -234 | -121 | -207 | -210 | -130 | -544 | -1.172 | -0 |
| Net profit | 0 | -898 | 5.170 | -783 | 123.464 | -745 | 244.007 | 58.070 | 55.839 | -137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 337.076 | 340.571 | 340.692 | 337.456 | 337.670 | 337.803 | 337.367 | 336.823 | 336.823 |
| Equity | 0 | 49.642 | 54.812 | 54.029 | 58.545 | 57.800 | 56.327 | 114.396 | 335.235 | 335.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 287.434 | 285.759 | 286.663 | 278.911 | 279.870 | 281.476 | 222.971 | 1.588 | 1.725 |
| Total debt | 0 | 287.434 | 285.759 | 286.663 | 278.911 | 279.870 | 281.476 | 222.971 | 1.588 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2023 | — | — |
SR Management | Management | 2025 | — | — |
FT Management | Management | 2011 | — | — |
ME Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sameer Ralhan | Management | 0 companies |
| Stefaan Ria P Deveen | Management | 0 companies |
| Frank T. McFaden | Management | 0 companies |
| Mogens Ebeling | Founder | 0 companies |