| Revenue | DKK 1,6M | -86% |
| EBITDA | DKK 1,6M | -59% |
| Net profit | DKK 1,2M | -60% |
| Total assets | DKK 3,8M | +14% |
| Equity | DKK 2,7M | +81% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.508 | 1.122 | 1.403 | 3.019 | 4.250 | 7.211 | 6.814 | 7.215 | 7.694 | 11.400 | 1.606 |
| Staff expenses | -1.235 | -814 | -916 | -2.425 | -4.035 | -5.012 | -6.292 | -6.992 | -7.043 | -7.478 | -0 |
| EBITDA | 245 | 308 | 459 | 594 | 215 | 2.199 | 523 | 224 | 650 | 3.922 | 1.606 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -2 | -0 | -5 | -5 | -12 | -115 | -75 |
| EBIT | 245 | 308 | 459 | 594 | 212 | 2.199 | 517 | 218 | 638 | 3.807 | 1.531 |
| Net financials | -2 | 2 | 3 | -2 | 1 | -2 | -20 | 1 | -7 | -6 | -5 |
| Profit before tax | 243 | 309 | 461 | 592 | 213 | 2.198 | 497 | 219 | 631 | 3.802 | 1.526 |
| Tax | 60 | 78 | 115 | 137 | 50 | 484 | 115 | 51 | 140 | 832 | 336 |
| Net profit | 182 | 231 | 346 | 455 | 163 | 1.714 | 382 | 168 | 491 | 2.969 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 848 | 1.258 | 2.553 | 2.710 | 4.679 | 4.309 | 2.944 | 4.596 | 3.315 | 3.779 |
| Equity | 262 | 374 | 520 | 535 | 298 | 2.012 | 564 | 433 | 623 | 1.475 | 2.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 474 | 738 | 2.018 | 2.412 | 2.667 | 3.745 | 2.511 | 3.969 | 1.782 | 1.067 |
| Total debt | 371 | 474 | 738 | 2.018 | 2.412 | 2.667 | 3.745 | 2.511 | 3.969 | 1.782 | 1.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AN Management | Management | 2018 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
itm8 | AddPro Danmark A/S | Company | 100.0% | 100.0% | 2021 |
BOB HOLDING AF 2001 ApS | Company | 33.3% | 33.3% | 2019 |
PROCOM DANMARK ApS | Company | 33.3% | 33.3% | 2019 |
Onzite Holding ApS | Company | 100.0% | 100.0% | 2021 |
A. NYBRO HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
HOLDING BY MAR ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Massesson | Chief Executive Officer | 0 companies |
| Anders Nybro Munksgaard | Management | 0 companies |
| Christian Arndt | Chief Executive Officer | 0 companies |