| Revenue | DKK 1,7M | -6% |
| EBITDA | DKK 2,3M | +445% |
| Net profit | DKK 773K | +134% |
| Total assets | DKK 47,2M | +0% |
| Equity | DKK -775K | +50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 454 | -1.381 | -98 | 757 | -648 | -384 | -618 | -306 | 154 | 1.798 | 1.850 | 1.735 |
| Staff expenses | -382 | -571 | -2.410 | -2.990 | -2.131 | -11 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | -118 | -3.792 | -3.088 | -1.374 | -659 | -384 | -618 | -306 | 154 | 496 | -672 | 2.318 |
| Depreciation & amort. | -18 | -263 | 279 | 274 | 30 | -0 | -66 | -131 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -380 | -4.071 | -3.363 | -1.403 | -659 | -449 | -749 | -306 | 154 | 496 | -672 | 2.318 |
| Net financials | -51 | -67 | -126 | -264 | -71 | -90 | -18 | -33 | -28 | -720 | -324 | -1.667 | -1.492 |
| Profit before tax | -137 | -447 | -4.197 | -3.627 | -1.475 | -749 | -467 | -782 | -334 | -566 | 172 | -2.339 | 826 |
| Tax | 68 | 72 | -1.144 | -823 | -351 | -165 | -103 | 222 | -401 | -160 | 255 | -96 | 53 |
| Net profit | -205 | -519 | -3.053 | -2.804 | -1.124 | -584 | -365 | -1.004 | 67 | -406 | -83 | -2.243 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.266 | 1.047 | 1.649 | 2.326 | 3.675 | 1.919 | 2.189 | 813 | 1.557 | 49.876 | 48.300 | 47.231 | 47.210 |
| Equity | 256 | -262 | -3.015 | 1.181 | 57 | 1.773 | 1.409 | 405 | 473 | 778 | 695 | -1.548 | -775 |
| Long-term debt | 0 | 0 | 4.004 | 470 | 3.172 | 18 | 639 | 356 | 0 | 47.564 | 46.784 | 46.949 | 46.720 |
| Short-term debt | 1.010 | 1.309 | 660 | 676 | 445 | 128 | 141 | 52 | 1.084 | 1.533 | 822 | 1.830 | 1.265 |
| Total debt | 1.010 | 1.309 | 4.664 | 1.145 | 3.618 | 146 | 780 | 408 | 1.084 | 49.098 | 47.606 | 48.779 | 47.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maxavi Ejendomme ApS | Company | 100.0% | 100.0% | 2025 |
MAXAVI Køge ApS | Company | 100.0% | 100.0% | 2021 |
COMITEL A/S | Company | 100.0% | 100.0% | 2018 |
Boston Stars Holding ApS | Company | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Fabricius Bennett | Chief Executive Officer | 0 companies |
| Kathrine Stofregen Kølendorf | Chief Executive Officer | 0 companies |
| Pascal Jannick Bone Falk Rønne | Chief Executive Officer | 0 companies |
| Lars Bo Koch | Management | 0 companies |