| Revenue | DKK 86K | -631% |
| EBITDA | DKK 86K | +631% |
| Net profit | DKK -422K | -2713% |
| Total assets | DKK 5,2M | +284% |
| Equity | DKK -398K | -1766% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 269 | -212 | 25 | 36 | 67 | -76 | -9 | -86 | -290 | -77 | -114 | -16 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 269 | -212 | 25 | 36 | 67 | -76 | -9 | -86 | -290 | 10.358 | -114 | -16 | 86 |
| Depreciation & amort. | -65 | -67 | -189 | -106 | -106 | -106 | -106 | -103 | -103 | -103 | 5.218 | -0 | -0 | -30 |
| EBIT | -114 | 202 | -400 | -81 | -70 | -39 | -182 | -112 | -189 | -392 | 5.141 | -114 | -16 | 56 |
| Net financials | -185 | -143 | -309 | -264 | -255 | -39 | -21 | -45 | -21 | 32 | -1.167 | 721 | 1 | -490 |
| Profit before tax | -299 | 59 | -710 | -345 | -325 | -78 | -203 | -157 | -209 | -360 | 3.973 | 607 | -15 | -435 |
| Tax | -0 | -33 | -169 | -35 | -23 | -14 | -42 | -28 | -41 | -89 | 1.126 | 41 | 0 | -13 |
| Net profit | -299 | 92 | -541 | -310 | -302 | -64 | -161 | -129 | -169 | -271 | 2.847 | 565 | -15 | -422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.982 | 5.111 | 9.257 | 5.276 | 5.025 | 4.927 | 4.853 | 4.890 | 4.828 | 4.831 | 1.617 | 1.463 | 1.364 | 5.242 |
| Equity | -219 | -127 | -668 | -977 | -1.279 | -1.343 | -1.504 | -1.632 | -1.801 | -2.072 | 775 | 574 | 24 | -398 |
| Long-term debt | 2.554 | 3.620 | 3.498 | 3.368 | 3.238 | 3.102 | 2.969 | 2.835 | 2.700 | 2.564 | 0 | 0 | 0 | 4.915 |
| Short-term debt | 2.647 | 1.618 | 6.426 | 2.885 | 3.066 | 3.168 | 3.388 | 3.687 | 3.929 | 4.339 | 842 | 889 | 1.340 | 725 |
| Total debt | 5.201 | 5.238 | 9.924 | 6.253 | 6.304 | 6.270 | 6.357 | 6.522 | 6.629 | 6.903 | 842 | 889 | 1.340 | 5.640 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|