| Revenue | DKK -493K | +50% |
| EBITDA | DKK -493K | -50% |
| Net profit | DKK 462K | -23% |
| Total assets | DKK 24,8M | -10% |
| Equity | DKK 9,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.548 | 1.570 | 2.637 | -329 | -493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.548 | 1.570 | 2.637 | -329 | -493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.548 | 1.570 | 2.637 | -329 | -493 |
| Net financials | -132 | -261 | -536 | 1.119 | 1.085 |
| Profit before tax | 1.417 | 1.309 | 2.102 | 790 | 592 |
| Tax | 312 | 288 | 462 | 191 | 130 |
| Net profit | 1.105 | 1.021 | 1.639 | 599 | 462 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.911 | 25.028 | 28.681 | 27.444 | 24.800 |
| Equity | 5.378 | 6.399 | 8.038 | 8.637 | 9.098 |
| Long-term debt | 564 | 576 | 11.183 | 380 | 240 |
| Short-term debt | 13.970 | 18.054 | 9.460 | 18.427 | 15.461 |
| Total debt | 14.534 | 18.629 | 20.643 | 18.807 | 15.701 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Management | Management | 2022 |
NJ Chief Executive Officer | Chief Executive Officer | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Lajer Bergholdt | Management | 0 companies |
| Niels Jørn Michael Sørensen | Chief Executive Officer | 0 companies |