| Revenue | DKK 139K | +39% |
| EBITDA | DKK 12K | -97% |
| Net profit | DKK 4,1M | +4% |
| Total assets | DKK 14,6M | +35% |
| Equity | DKK 12,8M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 50 | 50 | 50 | 100 | 150 | 100 | 50 | 50 | 100 | 100 | 100 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 442 | 440 | 441 | 491 | 538 | 71 | 531 | 6 | 1.569 | 574 | 415 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 442 | 440 | 441 | 491 | 538 | 71 | 531 | 6 | 1.569 | 574 | 415 | 12 |
| Net financials | -2 | -1 | 389 | 420 | 371 | 423 | 30 | 504 | 1.112 | 872 | -518 | 2.238 | 4.609 | 5.158 |
| Profit before tax | -8 | -7 | 431 | 460 | 412 | 514 | 168 | 575 | 1.143 | 878 | -449 | 2.311 | 4.624 | 5.170 |
| Tax | -0 | -0 | 2 | 15 | 3 | 26 | 2 | 74 | 143 | 193 | -445 | 349 | 652 | 1.036 |
| Net profit | -8 | -7 | 428 | 445 | 409 | 489 | 166 | 501 | 1.000 | 685 | -4 | 1.962 | 3.972 | 4.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 411 | 516 | 957 | 1.385 | 1.874 | 2.015 | 2.585 | 4.121 | 8.439 | 7.767 | 9.032 | 10.796 | 14.623 |
| Equity | 66 | 59 | 487 | 932 | 1.341 | 1.830 | 1.996 | 2.497 | 3.497 | 4.182 | 4.178 | 6.083 | 9.997 | 12.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 0 | 0 | 0 |
| Short-term debt | 321 | 352 | 29 | 25 | 44 | 44 | 19 | 88 | 624 | 4.257 | 778 | 2.948 | 799 | 1.824 |
| Total debt | 321 | 352 | 29 | 25 | 44 | 44 | 19 | 88 | 624 | 4.257 | 3.589 | 2.948 | 799 | 1.824 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|