| Revenue | DKK 13,6M | -9% |
| EBITDA | DKK -227K | -123% |
| Net profit | DKK -858K | -14446% |
| Total assets | DKK 16,2M | -15% |
| Equity | DKK 2,4M | -26% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.141 | 8.895 | 10.386 | 9.646 | 12.346 | 14.729 | 11.664 | 13.152 | 14.644 | 14.886 | 13.611 |
| Staff expenses | -6.447 | -7.622 | -8.977 | -8.337 | -9.714 | -12.072 | -10.087 | -10.457 | -10.760 | -13.920 | -13.838 |
| EBITDA | 693 | 1.273 | 1.341 | 1.309 | 2.632 | 2.657 | 1.586 | 2.695 | 3.884 | 966 | -227 |
| Depreciation & amort. | 150 | 171 | 185 | 228 | 504 | -339 | -312 | -269 | -343 | -644 | -557 |
| EBIT | 543 | 1.103 | 1.156 | 1.081 | 2.128 | 2.318 | 1.275 | 2.426 | 3.541 | 322 | -784 |
| Net financials | -48 | -29 | -39 | -46 | 5 | -17 | -31 | -1.344 | -1.020 | -281 | -285 |
| Profit before tax | 496 | 1.073 | 1.117 | 1.035 | 2.133 | 2.301 | 1.244 | 1.082 | 2.521 | 41 | -1.070 |
| Tax | 125 | 268 | 269 | 246 | 466 | 514 | 275 | 522 | 731 | 35 | -212 |
| Net profit | 370 | 806 | 849 | 789 | 1.667 | 1.788 | 969 | 559 | 1.790 | 6 | -858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.848 | 6.898 | 5.412 | 5.487 | 9.288 | 10.533 | 9.374 | 10.920 | 13.139 | 18.977 | 16.203 |
| Equity | 1.001 | 1.807 | 1.856 | 1.804 | 2.692 | 3.146 | 2.415 | 2.074 | 3.864 | 3.306 | 2.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 159 | 468 | 419 |
| Short-term debt | 2.837 | 5.087 | 3.496 | 3.682 | 6.596 | 7.387 | 6.959 | 8.046 | 9.116 | 14.895 | 13.242 |
| Total debt | 2.837 | 5.087 | 3.496 | 3.682 | 6.596 | 7.387 | 6.959 | 8.846 | 9.275 | 15.363 | 13.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtec A/S | Company | 66.7% | 66.7% | 2011 |
Holtec Automatic A/S | Company | 100.0% | 100.0% | 2023 |
JESPER KORSHOLM HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
SØREN SKYTTE JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skytte Jensen | Management | 0 companies |
| Jan Larvid | Chairman | 0 companies |
| Søren Maarssø | Chairman | 0 companies |
| Jesper Korsholm | Board of Directors | 0 companies |
| Per William Hansen | Chairman | 0 companies |
| Finn Qvistgaard | Chairman | 0 companies |
| Sven Aage Ringgaard Jensen | Board of Directors | 0 companies |